{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Materjal","Masinad","Tööde arvutus","GWP","Projekteerimise arvutus"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":1,"defined_names":20,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Materjal","index":0,"n_rows":134,"n_cols":21,"rows_kept":134,"cut":false,"hidden":false,"merged":[]}
["EPD","Nimetus","Ühik","GWP, kg/kg","Hind"]
["Kütused"]
[null,"Maagaas","m³",1.881,0.5]
[null,"Biogaas","m³",1.1138132008417778E-3,1.4]
[null,"Biodiisel FAME","L",0.14799999999999999,1.5]
[null,"Biodiisel HVO","L",3.0000000000000001E-3,1.3]
[null,"Biodiisel ME","L",1.7999999999999999E-2,2]
[null,"Diisel","L",2.6137418226894042,1.1000000000000001]
[null,"Bensiin","L",2.2469999999999999,1.2]
[null,"PKÕ","kg",3.1349630787699354,0.7]
[null,"Elekter","kWh",0.4,0.19]
[]
[]
[]
[]
[]
["Asfaltsegud"]
[null,"SMA","kg",{"$f":"68/1000","v":6.8000000000000005E-2}]
[null,"AC surf","kg",{"$f":"65/1000","v":6.5000000000000002E-2}]
[null,"AC bin","kg",{"$f":"44/1000","v":4.3999999999999997E-2}]
[null,"AC base","kg",{"$f":"35/1000","v":3.5000000000000003E-2}]
[null,"MA","kg",{"$f":"76/1000","v":7.5999999999999998E-2}]
[null,"PA","kg",{"$f":"46/1000","v":4.5999999999999999E-2}]
[null,"Filler, peentäitematerjal","kg",{"$f":"7.4/1000","v":7.4000000000000003E-3}]
[]
["Asfalt materjalid"]
[null,"Tardkivikillustik,ridamaterjal","kg",{"$f":"11.7/1000","v":1.1699999999999999E-2},23]
[null,"Tardkivikillustik, fraktsineeritud","kg",{"$f":"11.7/1000","v":1.1699999999999999E-2},23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ter tihedus"]
[null,"Tardkivikillustik, purustatud","kg",1.1699999999999999E-2,23,null,6.3E-2,0.125,0.25,0.5,1,2,4,6.3,8,12,16,20,32]
[null,"Tardkivikillustik, TAU10/20","kg",1.1699999999999999E-2,25,null,1,1,1,1,2,2,2,3,20,81.666666666666671,80,95,100,2.69]
[null,"Tardkivikillustik, TAU 8/16","kg",1.1699999999999999E-2,26,null,1,1,1,1,1,2,5,20,40,60,90,100,{"$error":"#N/A"},2.68]
[null,"Tardkivikillustik, TAU 6/12","kg",1.1699999999999999E-2,26,null,1,1,1,1,1,2,8,30,60,95,100,{"$error":"#N/A"},{"$error":"#N/A"},2.68]
[null,"Tardkivikillustik, TAU 4/8","kg",1.1699999999999999E-2,27,null,1,1,1,1,2,2,30,60,90,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.91]
[null,"Tardkivikillustik, TAU 2/6","kg",1.1699999999999999E-2,26,null,1,1,1,1,5,30,60,90,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.69]
[null,"Tardkivikillustik, TAU 0/5","kg",1.1699999999999999E-2,16,null,8,20,30,50,60,70,88,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.76]
[]
[null,"Tardkivikillustik, INKOO 10/20","kg",1.1699999999999999E-2,25,null,1,1,1,1,2,2,2,3,20,81.666666666666671,80,95,100,2.69]
[null,"Tardkivikillustik, INKOO 8/16","kg",1.1699999999999999E-2,26,null,1,1,1,1,1,2,2,20,40,60,90,100,{"$error":"#N/A"},2.68]
[null,"Tardkivikillustik, INKOO 6/12","kg",1.1699999999999999E-2,26,null,1,1,1,1,1,2,4,30,65,95,100,{"$error":"#N/A"},{"$error":"#N/A"},2.68]
[null,"Tardkivikillustik, INKOO 4/8","kg",1.1699999999999999E-2,27,null,1,1,1,1,2,2,30,60,90,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.91]
[null,"Tardkivikillustik, INKOO 2/6","kg",1.1699999999999999E-2,26,null,1,1,1,1,5,30,60,95,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.69]
[null,"Tardkivikillustik, INKOO 0/5","kg",1.1699999999999999E-2,16,null,8,20,30,50,60,70,88,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.76]
[]
[null,"Pae, 16/32","kg",{"$f":"3.3/1000","v":3.3E-3},8,null,1,1,1,1,2,2,2,3,20,81.666666666666671,75,88,98,2.73]
[null,"Pae, 8/16","kg",{"$f":"3.3/1000","v":3.3E-3},9,null,1,1,1,1,1,2,2,20,40,60,90,100,{"$error":"#N/A"},2.73]
[null,"Pae, 8/12","kg",3.3E-3,9,null,1,1,1,1,1,2,4,30,65,95,100,{"$error":"#N/A"},{"$error":"#N/A"},2.73]
[null,"Pae, 4/16","kg",3.3E-3,9,null,1,1,1,1,1,2,30,40,60,75,95,{"$error":"#N/A"},{"$error":"#N/A"},2.73]
[null,"Pae, 4/12","kg",3.3E-3,9,null,1,1,1,1,1,2,30,60,80,95,100,{"$error":"#N/A"},{"$error":"#N/A"},2.73]
[null,"Pae, 4/8","kg",3.3E-3,9,null,1,1,1,1,2,2,30,60,90,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.73]
[null,"Pae, 0/5","kg",3.3E-3,7,null,8,20,30,50,60,70,88,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.76]
[null,"Paekivi, fraktsioneeritud","kg",3.3E-3,8]
[null,"Paekivi, fraktsioneerimata","kg",3.3E-3,6]
["Liivad ja kruusad"]
[null,"Looduslik liiv","kg",{"$f":"1.7/1000","v":1.6999999999999999E-3},3.5]
[null,"Pestud liiv","kg",{"$f":"1.7/1000","v":1.6999999999999999E-3},5]
[null,"Pumbatud liiv","kg",1.6999999999999999E-3,4]
[null,"Sõelutud liiv","kg",1.6999999999999999E-3,5,null,2,20,60,80,90,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.66]
[null,"Veealune liiv","kg",1.6999999999999999E-3,4.5]
[null,"1 karj._liiv","kg",1.6999999999999999E-3,4.0999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.76]
[null,"2 karj._liiv","kg",1.6999999999999999E-3,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.72]
[null,"Prustatud kruus","kg",{"$f":"2.5/1000","v":2.5000000000000001E-3},5.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.92]
[null,"Kruusliiv_1","kg",{"$f":"2.5/1000","v":2.5000000000000001E-3},4.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.89]
[null,"Kruusliiv_2","kg",{"$f":"2.5/1000","v":2.5000000000000001E-3},5.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.96]
[null,"Kruusliiv_3","kg",2.5000000000000001E-3,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.92]
[null,"Pinnas","kg",2.0000000000000001E-4,1]
["Taaskasutus"]
[null,"Kiviliiv","kg",0,4]
[null,"Aheraine","kg",1E-4,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bituumen"]
[null,"Filler","kg",{"$f":"7.4/1000","v":7.4000000000000003E-3},40,null,82.8,97,99,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.7]
[null,"RA 0/12","kg",2.3999999999999998E-3,7,null,10.333333333333334,12.333333333333334,15.666666666666666,21.666666666666668,27.666666666666668,34.666666666666664,44.333333333333336,59.333333333333336,72.666666666666671,81.666666666666671,100,{"$error":"#N/A"},{"$error":"#N/A"},2.71,3.5]
[null,"RA 0/8","kg",2.3999999999999998E-3,7,null,10.333333333333334,11,15,20,30,40,50,70,95,100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.71,3.8]
[null,"Koldetuhk","kg",0,9]
[null,"CFB","kg",5.0000000000000001E-4,9]
[null,"Lendtuhk","kg",1.8E-3,9]
[null,"RA objektil","kg",0,5]
["Tsement"]
[null,"Tsement, Kunda CEM I 42.5R","kg",0.72099999999999997,130]
[null,"Tsement, Kunda CEM I 52.5R","kg",0.81699999999999995,160]
[null,"Portland tsement, CEM I 42,5 R ja 52,5 N, Läti","kg",0.70499999999999996,110]
[null,"TAS 32.5 (44% CFB tuhka)","kg",0.44600000000000001,110]
[null,"Filler","kg",{"$f":"7.4/1000","v":7.4000000000000003E-3},50]
[null,"Bit 70/100","kg",{"$f":"530/1000","v":0.53},428,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.03]
[null,"Bit 100/150","kg",{"$f":"530/1000","v":0.53},428,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.03]
[null,"Bit 150/200","kg",0.53,428,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.03]
[null,"PMB","kg",{"$f":"610/1000","v":0.61},528,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.03]
[null,"BE 65%","kg",0.34449999999999997,350]
[]
["Materjalid"]
[null,"Alumiinium (esmane)","kg",18]
[null,"Vask","kg",4.2]
[null,"Roostevaba metall","kg",3.6]
[null,"Teras","kg",2.7]
[null,"Malm","kg",1.7]
[null,"Zn-teras","kg",3.2]
[null,"Plasttooted","kg",2.27]
[null,"Värvid","kg",4]
[null,"Saematerjal (fossiilne)","kg",6.7000000000000004E-2]
[null,"Saematerjal, immutatud","kg",0.12]
[]
["Geosünteedid"]
[7100000705,"Geotekstiil","kg",3.23]
[7100000952,"Bentoniitmatt","kg",0.81499999999999995]
[7100000953,"Geovõrk, PP","kg",2.64]
[7100000954,"Geovõrk, PET","kg",3.85]
[7100000700,"Plastkiud, PP (kg)","kg",2.4900000000000002]
[7100001157,"Drenaažmatt (geokärg)","kg",3.02]
[null,"Kookosmatt","kg",0.2]
[null,"Terasvõrk ","kg",2.7]
[]
[]
["Betoonsegud"]
[7100000974,"Betoon C16/20","m³",185]
[null,"Betoon C16/20 (kg)","kg",7.3999999999999996E-2]
[7100000001,"Betoon, C20/25","m³",210]
[null,"Betoon, C20/25 (kg)","kg",8.7999999999999995E-2]
[7100000002,"Betoon, C25/30","m³",230]
[null,"Betoon, C25/30 (kg)","kg",9.6000000000000002E-2]
[7100000003,"Betoon, C30/37","m³",255]
[null,"Betoon, C30/37 (kg)","kg",0.106]
[7100000004,"Betoon, C35/45","m³",285]
[null,"betoon, C35/45 (kg)","kg",0.11899999999999999]
[7100000005,"Betoon, C45/55","m³",320]
[null,"Betoon, C45/55 (kg)","kg",0.13300000000000001]
[7100000010,"Betoon, C50/60","m³",395]
[null,"Betoon, C50/60 (kg)","kg",0.17399999999999999]
[null,"Raudbetoontooted (kg)","kg",0.16]
[]
[7100000911,"Kuivsegud"," kg",0.41099999999999998]
[]
[]
["Sillutised"]
[null,"Gr.sillutised & äärekivid, Hiina (koos transpordiga)","kg",0.24099999999999999]
[null,"Gr.sillutised & äärekivid Soome (ilma traspordita)","kg",0.104]
[null,"Munakivid","kg",5.0000000000000002E-5]

{"sheet":"Masinad","index":1,"n_rows":177,"n_cols":17,"rows_kept":177,"cut":false,"hidden":false,"merged":[[37,0,41,0],[3,0,14,0],[15,0,17,0],[18,0,20,0],[21,0,30,0],[31,0,36,0],[123,0,130,0],[42,0,48,0],[49,0,59,0],[60,0,69,0],[70,0,77,0],[78,0,82,0],[83,0,89,0],[90,0,92,0],[93,0,103,0],[104,0,114,0],[115,0,118,0],[121,0,122,0],[159,0,163,0],[165,0,167,0],[135,0,136,0],[137,0,143,0],[144,0,145,0],[146,0,147,0],[148,0,152,0]]}
[]
["Masina tüüp","Mudel","Kaal","Võimsus","Tootlikus","Maht","Stage","Tunnis","Kasutegur"]
["Masinad"]
["Ekskavaator",302,2,15,{"$f":"F4*D4*0.53","v":0.79500000000000004},0.1,5,{"$f":"D4*I4*(0.6957*G4^-0.095)","v":4.746647507339457},0.53]
[null,305,5,40,6.36,0.3,5,12.657726686238554,0.53]
[null,308,8,50,10.600000000000001,0.4,5,15.822158357798189,0.53]
[null,313,12,60,19.080000000000002,0.6,5,18.986590029357828,0.53]
[null,316,14,70,24.115000000000002,0.65,5,22.151021700917468,0.53]
[null,318,17,80,31.8,0.75,5,25.315453372477108,0.53]
[null,320,21,100,48.230000000000004,0.91,5,31.644316715596378,0.53]
[null,326,25,158,102.1628,1.22,5,49.998020410642283,0.53]
[null,330,30,194,165.54020000000003,1.61,5,61.389974428256977,0.53]
[null,336,37,224,241.0016,2.0299999999999998,5,70.883269442935884,0.53]
[null,345,45,258,318.60419999999999,2.33,5,81.642337126238658,0.53]
[null,352,52,302,528.19799999999998,3.3,5,95.565836481101073,0.53]
["Ratasekskavaator","M314",15,93,4.9290000000000003,0.1,5,29.429214545504632,0.53]
[null,"M316",17,108,17.172000000000001,0.3,5,34.175862052844089,0.53]
[null,"M318",19.5,129,27.348000000000003,0.4,5,40.821168563119329,0.53]
["Kopplaadur",428,8.1999999999999993,52,27.560000000000002,1,5,16.455044692110118,0.53]
[null,432,9.8000000000000007,75,40.942500000000003,1.03,5,23.733237536697285,0.53]
[null,444,10.8,82,56.498000000000005,1.3,5,25.948339706789032,0.53]
["Frontaallaadur",906,5.7,55,20.405000000000001,0.7,5,17.404374193578011,0.53]
[null,910,8.1,73,46.427999999999997,1.2,5,23.100351202385358,0.53]
[null,926,12.7,127,141.351,2.1,5,40.188282228807402,0.53]
[null,938,16.100000000000001,143,159.15900000000002,2.1,5,45.251372903302823,0.53]
[null,950,19.600000000000001,186,325.31399999999996,3.3,5,58.858429091009263,0.53]
[null,962,20.5,202,385.41600000000005,3.6,5,63.921519765504691,0.53]
[null,966,24,222,{"$f":"F28*D28*0.53","v":470.64000000000004},4,5,70.250383108623964,0.53]
[null,980,31.3,293,885.15300000000013,5.7,5,92.717847976697399,0.53]
[null,988,51,432,1465.3440000000003,6.4,5,136.70344821137635,0.53]
[null,990,81,586,2670.9879999999998,8.6,5,185.4356959533948,0.53]
["Minilaadur",239,3.4,50.1,{"$f":"F32*0.53*D32","v":7.9659000000000004},0.3,5,15.853802674513787,0.53]
[null,255,4.3,55.4,{"$f":"F33*0.53*D33","v":11.744800000000001},0.4,5,17.530951460440395,0.53]
[null,275,5.6,91,{"$f":"F34*0.53*D34","v":21.221200000000003},0.44,5,28.796328211192709,0.53]
[null,"226D",2.7,51,8.109,0.3,5,16.138601524954154,0.53]
[null,"272D",4.3,82,17.384,0.4,5,25.948339706789032,0.53]
[null,"270D",4.9000000000000004,91,21.221200000000003,0.44,5,28.796328211192709,0.53]
["Dumper",725,24,255,{"$f":"D38*0.53*F38/C38","v":84.46875},15,5,80.693007624770772,0.53]
[null,730,28,280,{"$f":"D39*0.53*F39/C39","v":92.75},17.5,5,88.604086803669873,0.53]
[null,735,32,324,107.325,20,5,102.52758615853227,0.53]
[null,740,38,337,108.10605263157896,23,5,106.6413473315598,0.53]
[null,745,41,381,128.05317073170733,26,5,120.56484668642221,0.53]
["Traktor kallur","Kubota M6-111",{"$f":"4.6+7","v":11.6},81,37.008620689655174,10,5,25.631896539633068,0.53]
[null,"JCB FASTRAC 4220",{"$f":"11.1+7","v":18.100000000000001},{"$f":"235/1.343","v":174.98138495904692},51.237643109555172,10,5,55.371663649777737,0.53]
[null,"JCB FASTRAC 8330",{"$f":"11.1+7","v":18.100000000000001},{"$f":"348/1.343","v":259.12137006701414},75.87531830691573,10,5,81.99718702179851,0.53]
[null,"MF 6713",{"$f":"5.2+7","v":12.2},{"$f":"130/1.343","v":96.798212956068511},42.051682677636329,10,5,30.631133082855769,0.53]
[null,"MF 8735",{"$f":"10.8+7","v":17.8},{"$f":"300/1.343","v":223.38049143708116},66.512168798681458,10,5,70.687230191205614,0.53]
[null,null,null,null,null,null,5,0,0.53]
[null,null,null,null,null,null,5,0,0.53]
["Buldooser","D1",8.1,59.7,{"$f":"F50*60*0.53","v":73.14},2.2999999999999998,5,18.89165707921104,0.53]
[null,"D2",8.5,68.8,{"$f":"F51*60*0.53","v":82.68},2.6,5,21.771289900330309,0.53]
[null,"D3",9.4,77.599999999999994,{"$f":"F52*60*0.53","v":95.4},3,5,24.555989771302791,0.53]
[null,"D4",14,119,120.84,3.8,5,37.656736891559689,0.53]
[null,"D5",19.2,127,127.2,4,5,40.188282228807402,0.53]
[null,"D6",24,187,219.42000000000002,6.9,5,59.17487225816523,0.53]
[null,"D7",29.8,197,265.21199999999999,8.34,5,62.339303929724871,0.53]
[null,"D8",40,296,327.54000000000002,10.3,5,93.667177478165286,0.53]
[null,"D9",50,337,429.3,13.5,5,106.6413473315598,0.53]
[null,"D10",70.2,449,699.6,22,5,142.08298205302773,0.53]
[null,"D11",106.8,757,864.96,27.2,5,239.54747753706462,0.53]
["Greider",120,15.9,97,{"$f":"F61*0.53*D61","v":190.21700000000004},3.7,5,30.694987214128489,0.53]
[null,140,19.3,133,{"$f":"F62*0.53*D62","v":260.81300000000005},3.7,5,42.086941231743189,0.53]
[null,150,19.899999999999999,149,{"$f":"F63*0.53*D63","v":292.18900000000002},3.7,5,47.150031906238603,0.53]
[null,160,20.7,165,367.29000000000008,4.2,5,52.21312258073403,0.53]
[null,14,26,178,405.66199999999998,4.3,5,56.326883753761557,0.53]
[null,16,32.4,216,560.95200000000011,4.9000000000000004,5,68.351724105688177,0.53]
[null,18,33.700000000000003,227,661.70500000000004,5.5,5,71.832598944403784,0.53]
[null,24,75,399,1543.731,7.3,5,{"$f":"D68*I68*(0.6957*G68^-0.095)","v":126.26082369522955},0.53]
[null,620,15.7,160,313.76000000000005,3.7,5,50.630906744954217,0.53]
[null,672,22.4,190,422.94000000000005,4.2,5,60.124201759633124,0.53]
["Pinnasetihendaja","CP5",4.7,55.6,{"$f":"D71*0.53*F71*2","v":76.616800000000012},1.3,5,17.594240093871591,0.53]
[null,"CP7",7.7,74.400000000000006,{"$f":"D72*0.53*F72*2","v":134.06880000000001},1.7,5,23.543371636403709,0.53]
[null,"CS10",10.5,92,214.54400000000004,2.2000000000000002,5,29.112771378348672,0.53]
[null,"CS11",11.2,91.7,204.12420000000003,2.1,5,29.017838428201884,0.53]
[null,"CS12",11.5,119,264.89400000000001,2.1,5,37.656736891559689,0.53]
[null,"CS14",14.6,119,264.89400000000001,2.1,5,37.656736891559689,0.53]
[null,"CS16",16.100000000000001,131,291.60600000000005,2.1,5,41.454054897431263,0.53]
[null,"CS19",18.899999999999999,131,291.60600000000005,2.1,5,41.454054897431263,0.53]
["Frees","PM310",21.2,256,{"$f":"D79*0.53*F79","v":135.68},1,5,81.009450791926739,0.53]
[null,"PM313",21.6,256,176.38400000000001,1.3,5,81.009450791926739,0.53]
[null,"PM620",31.5,474,502.44,2,5,149.99406123192685,0.53]
[null,"PM820",34.1,601,637.06000000000006,2,5,190.18234346073424,0.53]
[null,"RM822",34.6,601,700.76600000000008,2.2000000000000002,5,190.18234346073424,0.53]
["Stabilisaator","RM400",26.2,310,{"$f":"D84*0.53*F84","v":400.892},2.44,5,98.097381818348779,0.53]
[null,"RM500",31.5,407,{"$f":"D85*0.53*F85","v":526.33240000000001},2.44,5,128.79236903247727,0.53]
[null,"RM600",36,474,{"$f":"D86*0.53*F86","v":612.97680000000003},2.44,5,149.99406123192685,0.53]
[null,"RM800",34.4,568,{"$f":"D87*0.53*F87","v":734.5376},2.44,5,179.73971894458745,0.53]
[null,"WR 240",30.6,455,{"$f":"D88*0.53*F88","v":588.40599999999995},2.44,5,143.98164105596354,0.53]
[null,"WR250",31.7,563,716.13600000000008,2.4,5,178.15750310880765,0.53]
[null,"WS250",3,250,{"$f":"D90*0.53*F90","v":323.3},2.44,5,79.110791788990952,0.53]
["Tsemendi laoturid","SW 10 TA",4.8,{"$f":"D149","v":81},{"$f":"D91/F91*2.5","v":20.25},10,5,25.631896539633068,0.53]
[null,"SW 112 TC",6.2,{"$f":"D152","v":96.798212956068511},{"$f":"D92/F92*3","v":24.199553239017128},12,5,30.631133082855769,0.53]
[null,"SW 218 TC",8.4,{"$f":"D153","v":223.38049143708116},{"$f":"D93/F93*3","v":37.230081906180196},18,5,70.687230191205614,0.53]
["Purusti","Finlay C-1540",33.35,257,{"$f":"D94*0.25","v":64.25},5,5,81.325893959082705,0.53]
[null,"Finlay C-1540RS",51.1,328,{"$f":"D95*0.25","v":82},5,5,103.79335882715613,0.53]
[null,"Finlay C1554",61,571,{"$f":"D96*0.25","v":142.75},8,5,180.68904844605532,0.53]
[null,"Finlay I-140",48.7,403,100.75,6,5,{"$f":"D97*I97*(0.6957*G97^-0.095)","v":127.52659636385341},0.53]
[null,"Finlay J-1160",35.4,205,51.25,5,5,{"$f":"D98*I98*(0.6957*G98^-0.095)","v":64.870849266972584},0.53]
[null,"Finlay J-1175 Hybrid",54.3,257,64.25,9,5,{"$f":"D99*I99*(0.6957*G99^-0.095)","v":81.325893959082705},0.53]
[null,"Finlay J-1480",79.45,331,82.75,10,5,{"$f":"D100*I100*(0.6957*G100^-0.095)","v":104.74268832862403},0.53]
[null,"McCloskey J40",36.9,187,46.75,null,5,{"$f":"D101*I101*(0.6957*G101^-0.095)","v":59.17487225816523},0.53]
[null,"McCloskey J50",58.7,265,66.25,null,5,83.857439296330412,0.53]
[null,"Metso LT 96",29,168,42,null,5,53.162452082201924,0.53]
[null,"Metso LT 220",46,310,77.5,null,5,98.097381818348779,0.53]
["Sõel","Finlay 683",18.3,82,{"$f":"F105/D105*1000","v":203.53170731707314},{"$f":"3.66*1.52*3","v":16.689599999999999},5,25.948339706789032,0.53]
[null,"Finlay 674",28.5,98.1,{"$f":"F106/D106*1000","v":167.43119266055044},{"$f":"3.65*1.5*3","v":16.424999999999997},5,31.043074698000048,0.53]
[null,"Finlay 694",39.299999999999997,98,285.70408163265307,{"$f":"6.1*1.53*3","v":27.999000000000002},5,31.011430381284455,0.53]
[null,"Finlay 984",43.1,82,267.4390243902439,{"$f":"4.3*1.7*3","v":21.93},5,25.948339706789032,0.53]
[null,"PS Warrior 2100",34.799999999999997,130,170.76923076923075,22.2,5,41.137611730275296,0.53]
[null,"Metso ST2.875+100kw",28,{"$f":"2*37.5","v":75},296.00000000000006,{"$f":"7.4*3","v":22.200000000000003},5,23.733237536697285,0.53]
[null,"McCloskey R70",15.4,97,201.03092783505156,{"$f":"6.5*3","v":19.5},5,30.694987214128489,0.53]
[null,"McCloskey R155",32.700000000000003,98,151.87755102040813,{"$f":"4.88*1.525*2","v":14.883999999999999},5,31.011430381284455,0.53]
[null,"McCloskey R230",37.200000000000003,168,127.38095238095238,21.4,5,53.162452082201924,0.53]
[null,"McCloskey S130",32,98,199.20857142857139,{"$f":"3*(4.27*1.524)","v":19.522439999999996},5,31.011430381284455,0.53]
[null,"McCloskey S230",39.5,168,199.33928571428575,{"$f":"6.1*1.83*3","v":33.489000000000004},5,53.162452082201924,0.53]
["Pumpamine/ pesemine","ASP 14/12GG",160,1200,{"$f":"C116*F116","v":108.80000000000001},0.68,null,{"$f":"D116*$L$117*I116","v":454.85448000000002},0.53]
[null,"ASP 16/14GG",200,1200,200,0.7,null,{"$f":"D117*$L$117*I117","v":454.85448000000002},0.53,null,"Elekter",0.71518000000000004]
[null,"ASP 16/14TU",90,1200,90,0.72,null,{"$f":"D118*$L$117*I118","v":454.85448000000002},0.53]
[null,"ASP 18/16GG",200,310,200,0.72,null,{"$f":"D119*$L$117*I119","v":117.50407400000002},0.53]
["Pesemine","Fraccaroli&Balzani FB 1500 4P-120",{"$f":"E120*0.8","v":80},150,100,6,null,{"$f":"D120*$L$117*I120","v":56.856810000000003},0.53]
[null,"Flokulant AN910MF (0.0001/1) 75kgCO2/kg",null,null,null,null,null,10,0.53]
["Eelsöötja","MT3000",19.7,160,{"$f":"D122*0.53*C122","v":1670.5600000000002},null,5,{"$f":"D122*I122*(0.6957*G122^-0.095)","v":50.630906744954217},0.53]
[null,"WR MT 3000-2i  ",19,139,{"$f":"D123*0.53*C123","v":1399.73},null,5,43.985600234678969,0.53]
["Asf.laotur ","AP455",14.3,90,{"$f":"D124*F124","v":450},5,5,28.479885044036742,0.53]
[null,"AP655",18.399999999999999,129,645,5,5,40.821168563119329,0.53]
[null,"AP105",20.399999999999999,168,1008,6,5,53.162452082201924,0.53]
[null,"0.9m",1.44,10.199999999999999,18.36,1.8,5,3.2277203049908305,0.53]
[null,"1.33m",6.5,55.4,138.5,2.5,5,17.530951460440395,0.53]
[null,"2.5m",18.7,129,645,5,5,40.821168563119329,0.53]
[null,"2.55m",23.3,187,{"$f":"D130*F130","v":1028.5},5.5,5,59.17487225816523,0.53]
[null,"3.0m",30.9,354,{"$f":"D131*F131","v":2124},6,5,112.02088117321118,0.53]
["Kuumuti","Wirtgen HM 4500",19.7,75,{"$f":"D132*4.5","v":337.5},2260,5,23.733237536697285,0.53,">>>","Põleti arvestus"]
[null,"Wirtgen HM 1500",10,50,{"$f":"D133*4.5","v":225},{"$f":"2261/4","v":565.25},5,15.822158357798189,0.53,null,null,null,null,"Alg temp",50]
[null,"Remixer 1200",10,90,{"$f":"D134*4.5","v":405},{"$f":"F135/4","v":361.25},5,28.479885044036742,0.53,null,null,null,null,"Lõpp temp",180]
["Remixer","Remixer 4500",47.9,240,{"$f":"D135*4.5","v":1080},1445,5,75.946360117431311,0.53,null,null,null,null,"ΔT=",{"$f":"O134-O133","v":130}]
["Külmsegur","KMA220",29.8,129.4,220,null,5,40.94774582998172,0.53,null,null,null,null,"Kihi paksus",0.05]
[null,"KMA220i",29.95,129,220,null,5,40.821168563119329,0.53,null,null,null,null,"Asfalt tihedus=",2.5]
["Asf.rull","HD8",1.6,16.100000000000001,{"$f":"D138*0.53*C138*F138*8","v":87.377920000000017},0.8,5,5.094734991211018,0.53,null,null,null,null,"Erisoojus asfalt=",0.96]
[null,"HD13",4.5999999999999996,37.4,{"$f":"D139*0.53*C139*F139","v":118.53555999999999},1.3,5,11.834974451633045,0.53,null,null,null,null,"Laius",1]
[null,"HD+70",7.4,55.4,325.91820000000001,1.5,5,17.530951460440395,0.53,null,null,null,null,"Pikkus",1]
[null,"HD+80",7.8,55.4,389.34012000000001,1.7,5,17.530951460440395,0.53,null,null,null,null,"m=",{"$f":"(O139*O140)*O136*O137","v":0.125}]
[null,"HD+90",9.5,85,727.5575,1.7,5,26.897669208256925,0.53,null,"LPG",0.54,46,"Vajalik soojus Q=",{"$f":"O135*O141*O138","v":15.6}]
[null,"HD+110",12.6,115,1535.94,2,5,36.390964222935835,0.53,null,null,1,3.6,"Qgaas=",{"$f":"O142/M144","v":19.5}]
[null,"HD+140",13.1,115,1676.7345000000003,2.1,5,36.390964222935835,0.53,null,null,null,0.8,"gaasi kulu (kg)=",{"$f":"O143/M142","v":0.42391304347826086},4,{"$f":"P144*60","v":240}]
["Pneumorull","HD18",8.5,55.4,{"$f":"D145*0.53*C145*F145","v":449.23860000000008},1.8,5,17.530951460440395,0.53,null,null,"Soojusvõimsus",{"$f":"((F132*$M$143)/$M$142)/($P$144*60)","v":0.73695652173913051},{"$f":"M145/Q145","v":0.163768115942029},null,null,4.5]
[null,"HD28",9.5,85,{"$f":"D146*0.53*C146*F146","v":770.35500000000002},1.8,5,26.897669208256925,0.53,null,null,"Soojusvõimsus",{"$f":"((F133*$M$143)/$M$142)/($P$144*60)","v":0.18432065217391305},{"$f":"M146/Q146","v":4.0960144927536232E-2},null,null,4.5]
["Gudronaator","DAF 75 ",13,180,{"$f":"D147/0.5*F147","v":1620},4.5,5,56.959770088073483,0.53]
[null,"Weiro TM800 SH",1.9,22,{"$f":"D148/0.5*F148","v":110},2.5,5,6.9617496774312038,0.53,null,null,"Soojusvõimsus",{"$f":"((F135*$M$143)/$M$142)/($P$144*60)","v":0.47119565217391302},{"$f":"M148/Q148","v":0.10471014492753622},null,null,4.5]
["Traktor","Kastmismasin",4.5999999999999996,81,null,null,5,25.631896539633068,0.53,null,null,null,null,{"$f":"SUM(N145:N148)","v":0.30943840579710147},{"$f":"N149-O144","v":-0.1144746376811594},{"$f":"(((160-40)*((1*1)*0.05*2.5)*0.96)/0.8)/$M$142","v":0.39130434782608686}]
[null,"JCB FASTRAC 4220",11.1,{"$f":"235/1.343","v":174.98138495904692},null,null,5,55.371663649777737,0.53]
[null,"JCB FASTRAC 8330",11.1,{"$f":"348/1.343","v":259.12137006701414},null,null,5,81.99718702179851,0.53]
[null,"MF 6713",5.2,{"$f":"130/1.343","v":96.798212956068511},null,null,5,30.631133082855769,0.53]
[null,"MF 8735",10.8,{"$f":"300/1.343","v":223.38049143708116},null,null,5,70.687230191205614,0.53]
[]
["Käsitööriistad"]
["Vibroplaat",null,null,7.5,null,null,5,{"$f":"D156*I156*(0.6957*G156^-0.095)","v":4.4779693465466579},1]
["Generaator",null,null,66,null,null,5,39.406130249610584,1]
[]
["Lõhketööd"]
["Puurseade","Atlas Flexi ROC D50-10SF",24.3,287,null,null,5,{"$f":"D160*I160*(0.6957*G160^-0.095)","v":90.819188973761612},0.53]
[null,"Atlas  ROC L6/25",21.7,287,null,null,5,90.819188973761612,0.53]
[null,"Sandvik DX700",14.8,168,{"$f":"F162*I162/2.7","v":270.88888888888891},{"$f":"23*60","v":1380},5,53.162452082201924,0.53]
[null,"Sandvik DX 800",15.7,168,null,null,5,53.162452082201924,0.53]
[null,"Sandvik DI600",28.5,403,null,null,5,127.52659636385341,0.53]
[]
["Betoonipump ","Pumi 25",null,265,60,null,6]
[null,"Pumi 28",null,290,80,null,6]
[null,"Putzmeister M56",null,375,100,null,6]
[]
["Masin","Koorem","Autorong","Võimsus","Veduk","Käru 1","Euro"]
["Kastmismasin",{"$f":"C171-E171-F171","v":13},28,250,15,null,6]
["Multilift",15,30,250,15,null,6]
["Poolhaage",28,44,330,9,7,6]
["Täishaage",17,32,250,15,null,6]
["Täishaage",13,26,280,13,null,6]
["Tsistern",27,44,330,9,8,6]
["Treiler",44,70,650,11,15,6]

{"sheet":"Tööde arvutus","index":2,"n_rows":31,"n_cols":27,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[null,null,"Stage","Euro",28,13]
[null,null,5,6,330,250]
[null,null,null,null,"kg CO2e ","Ühik"]
[null,"ID"]
["KS32",{"$f":"GWP!A138","v":41101},100000,15,{"$f":"F5/C5*1000","v":10.633042152045034},{"$f":"SUM(F10:F31)","v":1063.3042152045034},"1cm =",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F5/C5/D5*1000","v":0.70886947680300227}]
[]
[]
[]
["Pae, 16/32",50,2.2999999999999998,{"$f":"C9*C5*D5/100/2","v":17249.999999999996},{"$f":"_xlfn.XLOOKUP(A9,Materjal!$B$2:$B$253,Materjal!$D$2:$D$253)*1000","v":3.3},{"$f":"D9*E9/1000","v":56.924999999999983}]
["RA objektil",5,2.2999999999999998,{"$f":"C10*C5*D5/100/2","v":17249.999999999996},{"$f":"_xlfn.XLOOKUP(A10,Materjal!$B$2:$B$253,Materjal!$D$2:$D$253)*1000","v":0},{"$f":"D10*E10/1000","v":0}]
["Tsement, Kunda CEM I 42.5R",50,2.5,{"$f":"(D10+D9)*C11/100","v":862.49999999999989},{"$f":"_xlfn.XLOOKUP(A11,Materjal!$B$2:$B$253,Materjal!$D$2:$D$253)*1000","v":721},{"$f":"D11*E11/1000","v":621.86249999999984}]
["Bit 70/100",370,1.5,{"$f":"(D9+D10)*C12/100","v":517.49999999999989},{"$f":"_xlfn.XLOOKUP(A12,Materjal!$B$2:$B$253,Materjal!$D$2:$D$253)*1000","v":530},274.27499999999992]
[{"$f":"$E$1","v":28},{"$f":"$E$2","v":330},{"$f":"D9","v":17249.999999999996},{"$f":"B9","v":50},{"$f":"((B13*\nIF(OR(ISTEXT(D13),D13<5),0.52,\n  IF(D13<50,MAX(-0.0014*D13+0.46,0.39),\n    IF(D13<=100,(-0.0014*D13+0.45),0.31)))\n*(0.6957*$D$2^-0.088)/(A13*80/2)))","v":6.6531023890834318E-2},{"$f":"C13*D13*E13/1000","v":57.383008105844588}]
[{"$f":"$E$1","v":28},{"$f":"$E$2","v":330},{"$f":"D10","v":17249.999999999996},{"$f":"B10","v":5},{"$f":"((B14*\nIF(OR(ISTEXT(D14),D14<5),0.52,\n  IF(D14<50,MAX(-0.0014*D14+0.46,0.39),\n    IF(D14<=100,(-0.0014*D14+0.45),0.31)))\n*(0.6957*$D$2^-0.088)/(A14*80/2)))","v":7.931198374354724E-2},{"$f":"C14*D14*E14/1000","v":6.8406585978809478}]
[{"$f":"$E$1","v":28},330,{"$f":"D11","v":862.49999999999989},{"$f":"B11","v":50},{"$f":"((B15*\nIF(OR(ISTEXT(D15),D15<5),0.52,\n  IF(D15<50,MAX(-0.0014*D15+0.46,0.39),\n    IF(D15<=100,(-0.0014*D15+0.45),0.31)))\n*(0.6957*$D$2^-0.088)/(A15*80/2)))","v":6.6531023890834318E-2},{"$f":"C15*D15*E15/1000","v":2.8691504052922294}]
[{"$f":"$E$1","v":28},330,{"$f":"D12","v":517.49999999999989},{"$f":"B12","v":370},5.4275308963575367E-2,10.392364783800591]
["Laadimine"]
["Ekskavaator",100,{"$f":"Masinad!$E$10","v":48.230000000000004},{"$f":"D9/C18","v":357.66120671781039},{"$f":"B18*0.53*(0.6957*$C$2^-0.095)","v":31.644316715596378},{"$f":"E18*D18/1000","v":11.317944502260779}]
["Frontaallaadur",159,{"$f":"Masinad!$E$25","v":159.15900000000002},{"$f":"D10/C19","v":108.38218385388193},{"$f":"B19*0.53*(0.6957*$C$2^-0.095)","v":50.31446357779825},{"$f":"E19*D19/1000","v":5.453191441998376}]
["Killustik"]
["Buldooser",127,{"$f":"Masinad!$E$54","v":127.2},{"$f":"D9/C21","v":135.61320754716979},{"$f":"B21*0.53*(0.6957*$C$2^-0.095)","v":40.188282228807402},{"$f":"E21*D21/1000","v":5.4500618588594936}]
["Pinnasetihendaja",119,{"$f":"Masinad!$E$76","v":264.89400000000001},{"$f":"D21","v":135.61320754716979},{"$f":"B22*0.53*(0.6957*$C$2^-0.095)","v":37.656736891559689},{"$f":"D22*E22/1000","v":5.1067508756242495}]
["RA"]
["Buldooser",127,{"$f":"Masinad!$E$54","v":127.2},{"$f":"D10/C10/C24","v":58.96226415094339},{"$f":"B24*0.53*(0.6957*$C$2^-0.095)","v":40.188282228807402},{"$f":"D24*E24/1000","v":2.3695921125476063}]
["Pinnasetihendaja",119,{"$f":"Masinad!$E$76","v":264.89400000000001},{"$f":"D24","v":58.96226415094339},{"$f":"B25*0.53*(0.6957*$C$2^-0.095)","v":37.656736891559689},{"$f":"D25*E25/1000","v":2.2203264676627175}]
["Segamine"]
["Tsemendi laoturid",97,{"$f":"Masinad!E92","v":24.199553239017128},{"$f":"D11/C27","v":35.641153846153841},{"$f":"B27*0.53*(0.6957*$C$2^-0.095)","v":30.694987214128489},{"$f":"D27*E27/1000","v":1.0940047616044786}]
["Stabilisaator",563,{"$f":"Masinad!$E$89","v":716.13600000000008},{"$f":"C5/C28","v":139.63828099690559},{"$f":"B28*0.53*(0.6957*$C$2^-0.095)","v":178.15750310880765},{"$f":"D28*E28/1000","v":24.877607480814763}]
["Greider",165,{"$f":"Masinad!$E$64","v":367.29000000000008},{"$f":"C5/C29","v":272.26442320781939},{"$f":"B29*0.53*(0.6957*$C$2^-0.095)","v":52.21312258073403},{"$f":"D29*E29/1000","v":14.215775703322722}]
["Pinnasetihendaja",119,{"$f":"Masinad!$E$76","v":264.89400000000001},{"$f":"C5/C30","v":377.50949436378323},{"$f":"B30*0.53*(0.6957*$C$2^-0.095)","v":37.656736891559689},{"$f":"D30*E30/1000","v":14.215775703322722}]
["Kastmismasin",81,null,{"$f":"D28","v":139.63828099690559},{"$f":"B31*0.5*(0.6957*$D$2^-0.088)","v":24.065767493526675},{"$f":"E31*D31/1000","v":3.3605024036672746}]

{"sheet":"GWP","index":3,"n_rows":579,"n_cols":7,"rows_kept":579,"cut":false,"hidden":false,"merged":[[570,5,570,6],[571,0,571,4],[571,5,571,6],[565,0,565,4],[567,0,567,4],[567,5,567,6],[568,0,568,4],[568,5,568,6],[20,7,96,21],[578,2,578,4],[578,5,578,6],[572,0,572,4],[572,5,572,6],[573,0,573,4],[573,5,573,6],[574,0,574,4],[574,5,574,6],[575,0,575,4],[575,5,575,6],[576,0,576,4],[576,5,576,6],[569,0,569,4],[569,5,569,6],[570,0,570,4]]}
[]
[]
[]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[]
["KULUDE LOEND NR 1: ÜLDISED"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","Ühikhind","Maksumus"]
[10201,"Proovivõtt ja katsetamine ",null,"kogusumma  "]
[10202,"Load, kindlustused ",null,"kogusumma  "]
[10204,"Tööpiirkonna ja teede korrashoid  ",null,"kogusumma  "]
[10210,"Ajutised tööd (sh. objektikontorid, ajutised teed) ",null,"kogusumma  "]
[10211,"Tööde mõõdistamine ja märkimistööd ",null,"kogusumma  "]
[10212,"Konsultatsioonid projekteerijaga ",null,"kogusumma  "]
[10214,"Tööprojektide ja tööjooniste koostamine",null,"kogusumma  "]
[10215,"Muud tööd",null,"kogusumma  "]
[10216,"….."]
[]
[null,null,null,null,null,"Summa kantud kokkuvõttesse",{"$f":"SUM(G8:G17)","v":0}]
[]
["KULUDE LOEND NR 2: EHITUSOBJEKTI ETTEVALMISTAMINE"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[20101,"Ettevalmistustööd  ",null,"kogusumma  ",null,null,{"$f":"E22*F22","v":0}]
[20201,"Raadamine ja juurimine ",1,"m²",null,{"$f":"$F$75/100*C23","v":1.7000000000000001E-2},0]
[20202,"Raadamine, juurimine ja tee-maa-ala puhastamine  ",null,"kogusumma  ",null,null,0]
[20203,"Raadamine  ",null,"m2  ",null,null,0]
[20204,"Sanitaar- ja harvendusraie  ",null,"tk  ",null,null,0]
[20205,"Sanitaar- ja harvendusraie  ",null,"m2  ",null,null,0]
[20206,"Üksikpuude langetamine  ",null,"tk  ",null,null,0]
[20207,"Üksikpuude kändude juurimine (freesimine)  ",null,"tk  ",null,null,0]
[20208,"Üksikpuude langetamine koos kändude juurimisega (freesimisega)  ",null,"tk  ",null,null,0]
[20209,"Puude võra piiramine  ",null,"tk  ",null,null,0]
[20210,"Puude võra piiramine  ",null,"m2  ",null,null,0]
[20211,"Juurimine  ",1,"m²",null,{"$f":"$F$75/100*C33","v":1.7000000000000001E-2},0]
[20212,"Teemaa-ala puhastamine  ",null,"m2  ",null,null,0]
[20301,"Liiklusmärgi eemaldamine (koos postidega, vundamentidega jne.)  ",null,"tk  ",null,null,0]
[20302,"Tahvli eemaldamine (koos postidega, vundamentidega jne.)  ",null,"tk  ",null,null,0]
[20303,"Raamide eemaldamine  ",null,"tk  ",null,null,0]
[20304,"Konsoolide eemaldamine  ",null,"tk  ",null,null,0]
[20305,"Tähispostide eemaldamine  ",null,"tk  ",null,null,0]
[20306,"Truupide demonteerimine  ",null,"m  ",null,null,0]
[20307,"Sadevete äravoolutorude lammutamine  ",null,"m  ",null,null,0]
[20308,"Settekaevude lammutamine  ",null,"tk  ",null,null,0]
[20309,"Betoonist kontrollkaevu lammutamine  ",null,"tk  ",null,null,0]
[20310,"Truubi päiste lammutamine  ",null,"tk  ",null,null,0]
[20311,"Bussipeatuste lammutamine (koos ootekojaga, äärekivide, vundamendiga jne)  ",null,"tk  ",null,null,0]
[20312,"Liiklussaarte lammutamine (koos äärekivide, vundamentidega jne)  ",1,"m²",null,{"$f":"$F$75/100*C46","v":1.7000000000000001E-2},0]
[20313,"Äärekivide lammutamine  ",null,"m  ",null,null,0]
[20314,"Parkettkivikatte lammutamine  ",1,"m²",null,{"$f":"$F$75/100*C48","v":1.7000000000000001E-2},0]
[20315,"Hoonete lammutamine (koos vundamendiga)  ",null,"m3  ",null,null,0]
[20316,"Põrkepiirde eemaldamine (koos postidega)  ",null,"m  ",null,null,0]
[20317,"Torupiirde eemaldamine  ",null,"m  ",null,null,0]
[20318,"Konstruktsioonide lammutamine  ",null,"m3  ",null,null,0]
[20319,"Konstruktsioonide ümbertõstmine (kirjeldus)  ",null,"m3  ",null,null,0]
[20320,"Eriehitiste lammutamine (kirjeldus)  ",null,"m2  ",null,null,0]
[20321,"Võrkaia lammutamine (koos vundamendiga)  ",null,"m  ",null,null,0]
[20322,"Okastraataia lammutamine  ",null,"m  ",null,null,0]
[20323,"Aia ümbertõstmine (okastraat, võrk, jne)   ",null,"m  ",null,null,0]
[20324,"Õhuliini postide ümberpaigutamine  ",null,"tk  ",null,null,0]
[20325,"Konstruktsioonide ja teepäraldiste lammutamine, demonteerimine ja ümberpaigutamine  ",null,"kogusumma  ",null,null,0]
[20326,"Kattemärgistuse (värv) eemaldamine (kirjeldus)",1,"m2  ",null,{"$f":"0.04*C60","v":0.04},0]
[20327,"Kattemärgistuse (pritsplastik) eemaldamine (kirjeldus)",1,"m2  ",null,{"$f":"0.04*C61","v":0.04},0]
[20328,"Kattemärgistuse (valuplastik) eemaldamine (kirjeldus)",1,"m2  ",null,{"$f":"0.04*C62","v":0.04},0]
[20329,"… lammutamine / likvideerimine (kirjeldus)",null,"… ",null,null,0]
[20401,"Geodeetilise mõõdistusvõrgu punkti ümberpaigutamine Pk xx; punkti nr",null,"tk  ",null,null,0]
[20402,"Geodeetilise mõõdistusvõrgu punkti kaitsmine     Pk xx; punkti nr ",null,"tk",null,null,0]
[20501,"Mälestise ümberpaigutamine, Pk xx  ",null,"tk  ",null,null,0]
[20502,"Muinsuskaitseline eeluuring  ",null,"kogusumma  ",null,null,0]
[20503,"Muinsuskaitseline järelevalve  ",null,"kogusumma  ",null,null,0]
[20504,"Muinsuskaitseline uuring  ",null,"kogusumma  ",null,null,0]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G60:G70)","v":0}]
[]
["KULUDE LOEND NR 3: MULLATÖÖD"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[30101,"Kasvupinnase eemaldamine  ",null,"m3  ",null,1.7,{"$f":"E75*F75","v":0}]
[30102,"Ehituseks sobiva täitepinnase kaevandamine  ",null,"m3  ",null,1.7,{"$f":"E76*F76","v":0}]
[30103,"Ehituseks sobimatu pinnase kaevandamine  ",null,"m3  ",null,1.7,0]
[30104,"Kõva pinnase kaevandamine  ",null,"m3  ",null,3.3,0]
[30105,"Turba kaevandamine  ",null,"m3  ",null,1.7,0]
[30107,"Uute kraavide kaevamine  ",null,"m3  ",null,1.7,0]
[30201,"Kraavide puhastamine  ",null,"m  ",null,1.7,0]
[30301,"….. puhastamine  ",null,"m  "]
[30302,"…... puhastamine  ",null,"tk  "]
[30401,"Muldkeha ehitamine kohalikust pinnasest  ",null,"m3  ",null,2.6,0]
[30402,"Muldkeha ehitamine juurdeveetavast pinnasest  ",null,"m3  ",null,10.8,0]
[30403,"Astmete lõikamine  ",null,"m3  ",null,0.7,0]
[30404,"Muldkeha ehitamine tellija pinnasest ",null,"m3  ",null,2.6,0]
[30405,"Müratõkkevalli ehitamine  ",null,"m3  ",null,2.6,0]
[30501,"Dreenkiht  ",1,"m2  ",null,{"$f":"F85/100*C89","v":0.10800000000000001}]
[30502,"Külgdreenide ehitamine",null,"m2"]
[30503,"Pikidreenide ehitamine",null,"m2"]
[30601,"Oleva mulde (süvendi) nõlvade planeerimine ja tihendamine  ",null,"m2  ",null,0.2,0]
[30602,"Oleva maantee vaheriba (eraldusriba) planeerimine ja tihendamine  ",null,"m2  ",null,0.2,0]
[30603,"Oleva mulde pealispinna planeerimine ja tihendamine  ",null,"m2  ",null,0.2,{"$f":"E94*F94","v":0}]
[30604,"Mulde aluspinna planeerimine ja tihendamine  ",null,"m2  ",null,0.2,0]
[null,"Muldkeha stabiliseerimine",1,"m2  ",null,{"$f":"0.17*C96","v":0.17},{"$f":"E96*F96","v":0}]
[30605,"Erosioonitõkkematt  ",null,"m2  ",null,0.2,0]
[30606,"Geokärg  ",1,"m2  ",null,{"$f":"1.5+F125","v":1.65},0]
[30607,"Lubjakivi killustik  ",1,"m2  ",null,{"$f":"0.15*C99","v":0.15},{"$f":"F99*E99","v":0}]
[30608,"Lubjakivikillustik geotekstiilil  ",null,"m2  ",null,{"$f":"F99+F106","v":0.59},0]
[30609,"Munakivid  ",null,"m2  ",null,1,0]
[30610,"Munakivid geotesktiilil  ",null,"m2  ",null,{"$f":"F101+F106","v":1.44},0]
[30611,"Munakivid betooniseguga geotekstiilil  ",null,"m2  ",null,8.6999999999999993,0]
[30612,"Erosioonikaitse vahendid (matid)  ",null,"m2  "]
[30613,"Kraavide ja nõlvade kindlustamine  ",null,"kogusumma  "]
[30701,"Geosünteet, eraldav  ",null,"m2  ",null,0.44,0]
[30702,"Geosünteet, filtreeriv  ",null,"m2  ",null,0.65,0]
[30703,"Geosünteet, tugevdav",null,"m2  ",null,2.2400000000000002,0]
[30704,"Geomembraan (sh. Bentoniit, bituumen) ",null,"m2  ",null,4.5,0]
[30705,"Geosünteetiline savivahekiht  ",null,"m2  ",null,4.5,0]
[30706,"Geokomposiit",null,"m2  ",null,2.68,0]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G75:G112)","v":0}]
[]
["KULUDE LOEND NR 4: KATEND"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[40101,"Olemasoleva katendi freesimine  ",1,"m2  ",null,{"$f":"0.04*C117","v":0.04},{"$f":"F117*E117","v":0}]
[40102,"Olemasoleva  katte tasandusfreesimine  ",1,"m2  ",null,0.4,0]
[40103,"Hinnamuutus freesitava kihi paksuse muutusest  ",null,"1 cm/m2  "]
[40104,"(Põlevkivituhaga) stabiliseeritud kihi purustamine  ",1,"m2  ",null,{"$f":"0.04*C120","v":0.04},0]
[40105,"Põlevkivituhaga stabiliseeritud kihi eemaldamine freesimisega  ",1,"m2  ",null,{"$f":"0.04*C121","v":0.04},0]
[40106,"Hinnamuutus freesitava kihi paksuse muutusest  ",null,"1 cm/m2  "]
[40501,"Killustikalus  …..",1,"m2  ",null,{"$f":"0.15*C123","v":0.15},0]
["40501b","Tardkivikillustikalus",1,"m2  ",null,{"$f":"0.35*C124","v":0.35},0]
[40502,"Paekivi killustikust tasanduskiht  ",1,"m2  ",null,{"$f":"0.15*C125","v":0.15},0]
[40503,"Kergimmutatud killustikalus – killustikaluse kogupaksus fr-…. kiilkillustik kiht - [ülemine]  ",1,"m2  ",null,{"$f":"1.18*C126","v":1.18},0]
[40504,"Tehnoloogiline kiht  …..",1,"m2  ",null,{"$f":"0.12*C127","v":0.12},0]
[40505,"Bituumenmakadamist alus x/y  ",1,"m2  ",null,{"$f":"1.18*C128","v":1.18},0]
[40506,"Seguris valmistatud mustkillustikust alus MUK  ",1,"m2  ",null,{"$f":"1.18*C129","v":1.18},0]
[40507,"xxxx……. aluskiht  ",1,"m2  ",null,{"$f":"0.12*C130","v":0.12},{"$f":"F130*E130","v":0}]
[40509,"xxx….tasanduskiht  ",1,"m2  ",null,{"$f":"0.12*C131","v":0.12},{"$f":"F131*E131","v":0}]
[40511,"Sidumata segust kate (s.j. purustatud kruus)",1,"m2  ",null,{"$f":"0.12*C132","v":0.12},0]
[40512,"Immutatud aluse ehitus  ",1,"m2  ",null,{"$f":"1.18*C133","v":1.18},0]
[40513,"Freesitud materjali ja paekivikillustiku segust (...%+...%) aluskiht (s.k. segu PS 32)",1,"m2 ",null,{"$f":"0.062*C134","v":6.2E-2},0]
[41001,"Tsementstabiliseeritud katendikiht TS  …",1,"m2  ",1,{"$f":"0.037*C135+G136+G137","v":0.53059999999999996},3.6999999999999998E-2]
[null,"Killustikust täitematerjalid 50%",50,"m³",{"$f":"E135*C135/100*C136/100","v":5.0000000000000001E-3},{"$f":"$F$123/$C$123*100","v":15},{"$f":"E136*F136","v":7.4999999999999997E-2}]
[null,"Hüdrauliline sideaine",2.5,"t",{"$f":"C135*E135*2.3/100*C137/100","v":5.7499999999999999E-4},728,0.41859999999999997]
[41101,"KS..., h= cm\nkillustik 50%,\nfreespuru 47,5%,\nlisatav orgaaniline sideaine 1,5%,\nhüdrauliline sideaine 2,5%",1,"m2  ",1,{"$f":"0.037*C138+G139+G140+G141","v":0.72035000000000005},3.6999999999999998E-2]
["41101a","Killustikust täitematerjalid 50%",50,"m3",{"$f":"E138*C138/100*C139/100","v":5.0000000000000001E-3},{"$f":"F99*100","v":15},7.4999999999999997E-2]
["41101b","Orgaaniline sideaine 1.5%",1.5,"t",{"$f":"C138*E138*2.3/100*C140/100","v":3.4500000000000004E-4},550,0.18975000000000003]
["41101c","Hüdrauliline sideaine 2.5%",2.5,"t",{"$f":"C138*E138*2.3/100*C141/100","v":5.7499999999999999E-4},728,0.41859999999999997]
[41201,"BS..., h= cm\nkillustik 50%,\nfreespuru 50%,\nlisatav orgaaniline sideaine 1,5%,",1,"m2  ",1,{"$f":"0.037*C142+G143+G144+G145","v":0.47609000000000001},3.6999999999999998E-2]
["41201a","Killustikust täitematerjalid 50%",50,"m3",{"$f":"E142*C142/100*C143/100","v":5.0000000000000001E-3},{"$f":"$F$123/$C$123*100","v":15},{"$f":"E143*F143","v":7.4999999999999997E-2}]
["41201b","Orgaaniline sideaine 1.5%",1.5,"t",{"$f":"C142*E142*2.3/100*C144/100","v":3.4500000000000004E-4},570,{"$f":"E144*F144","v":0.19665000000000002}]
["41101c","Hüdrauliline sideaine 1.0%",1,"t",{"$f":"C142*E142*2.3/100*C145/100","v":2.3000000000000001E-4},728,{"$f":"E145*F145","v":0.16744000000000001}]
[41301,"Juurdeveetav materjal profiili parandamiseks  ",null,"t  ",null,7.37,{"$f":"F146*E146","v":0}]
[41302,"Hinnamuutus täitematerjali  sisaldusest  ",null,"t  "]
[41303,"Hinnamuutus tsemendi/hüdraulilise sideaine  sisaldusest  ",null,"t  "]
[41302,"Hinnamuutus bituumeni/emulsiooni  sisaldusest  ",null,"t  "]
[41303,"Hinnamuutus killustiku sisaldusest  ",null,"t  "]
[41304,"Hinnamuutus täitematerjali stabiliseerimisel",null,"t  "]
[42001,"Kruntimine …..-ga  ",1,"m2  ",null,{"$f":"0.5*C152","v":0.5},{"$f":"F152*E152","v":0}]
[42002,"Pikivuugi kruntimine vuugiliimiga (ülemine kiht)  ",1,"m  ",null,{"$f":"0.5*C153","v":0.5},{"$f":"F153*E153","v":0}]
[42003,"Vuugi kruntimine xxx (alumine kiht)  ",1,"m  ",null,{"$f":"0.5*C154","v":0.5},0]
[42101,"Asfaldi korduvkasutamine (RA) (Remix meetod) ; (töödeldav segu mark);",1,"m2  ",null,{"$f":"0.13*C155","v":0.13},0]
[42102,"Asfaldi korduvkasutamine (RA) ;(REMO meetod) ;(töödeldatava segu mark); \n",1,"m2  ",null,{"$f":"0.09*C156","v":0.09},0]
[42104,"Asfaldi korduvkasutamine (RA)  ;(ROOPAREMIX meetod); (töödeldatava segu mark) \n",1,"m2  ",null,{"$f":"0.18*C157","v":0.18},0]
[42105,"Asfaldi korduvkasutamine (RA) ; (ROOPAREMO meetod); (töödeldatava segu mark) \n",1,"m2  ",null,{"$f":"0.18*C158","v":0.18},0]
[42106,"Asfalteerimine kuumtaastatud alusele (AKA); (Kulumiskihi segu mark)\n",1,"m2  ",null,{"$f":"0.09*C159","v":0.09},0]
[42107,"Asfaltkatte kuumtaastamine (REM+meetod); (Kulumiskihi segu mark)",1,"m2  ",null,{"$f":"0.09*C160","v":0.09},0]
[42108,"Hinnamuutus lisatavast bituumenist  ",null,"0,1 %/t "]
[42109,"Hinnamuutus lisatavast täitematerjalist  ",null,"0,1 %/t "]
[42110,"Hinnamuutus lisatavast asfaltsegust  ",null,"0,1%/t  "]
[43001,"Asfaltsegust (segutüüp) tasanduskiht ",1,"t  ",null,{"$f":"0.07*C164","v":7.0000000000000007E-2},0]
[43002,"Tihedast asfaltbetoonist (segutüüp) segu  ",1,"m2  ",null,{"$f":"1.71*C165","v":1.71},0]
[43003,"Poorsest asfaltbetoonist (segutüüp) kiht  ",1,"m2  ",null,{"$f":"0.93*C166","v":0.93},0]
[43004,"Killustikmastiksasfaldist (segutüüp) kiht  ",1,"m2  ",null,{"$f":"1.8*C167","v":1.8},0]
[43005,"Valuasfaldist  (segutüüp)  kiht",1,"m2  ",null,{"$f":"2.85*C168","v":2.85},0]
[43006,"Dreenasfaldist  (segutüüp)  kiht",1,"m2  ",null,{"$f":"1.71*C169","v":1.71},0]
[43010,"Katte lööaukude remont  ",null,"m2  "]
[43011,"Roobaste täitmine  (teha valik)",null,"t / m2  "]
[43012,"Katend  ",null,"kogusumma  "]
[43013,"Teekatte karestamine",null,"m2",null,{"$f":"F118","v":0.4},0]
[43501,"Terasvõrgu ….. paigaldamine  ",null,"m2   ",null,8.1,0]
[43502,"Geotekstiili ….. paigaldamine  ",null,"m2  ",null,2.2400000000000002,0]
[43503,"Geovõrgu ….. paigaldamine  ",null,"m2   ",null,2.68,0]
[43504,"Terasvõrgu koos mössiga paigaldamine",null,"m2   ",null,8.2099999999999991,0]
[44001,"1x pindamine",1,"m2   ",null,{"$f":"0.12*C178","v":0.12},0]
[44002,"Mösspindamine",1,null,null,{"$f":"0.12*C179","v":0.12},0]
[44003,"Hinnamuutus bituumenemulsiooni / põlevkivibituumeni sisaldusest  ",null,"0,1 l/m2  "]
[44004,"Hinnamuutus killustiku sisaldusest  ",null,"1 kg/m2  "]
[44005,"….. pindamine  ",1,"m2   ",null,{"$f":"0.12*C182","v":0.12},{"$f":"F182*E182","v":0}]
[44006,"….. materjali laotamine ja tihendamine",null,"m2  "]
[44501,"Peenarde kindlustamine (purustatud kruus, killustik jne.)  ",1,"m2  ",null,{"$f":"0.15*C184","v":0.15},0]
[45001,"Betoonäärekivid  ",null,"m  ",null,19,0]
[45002,"Liimitud äärekivid  ",null,"m  ",null,19,0]
[45003,"Tardkiviäärekivid  ",null,"m  ",null,32,0]
[45004,"Tehiskivist sillutuskate  ",null,"m2  ",null,32,0]
[45005,"Munakivi sillutis  ",null,"m2  ",null,6.6,0]
[45006,"Betoonplaat  ",null,"m2  ",null,32,0]
[45007,"Looduskivist sillutuskate (nt täringkivi)",null,"m2  ",null,88,0]
[45008,"Reljeefsed (inva) kivid",null,"m2  ",null,32,0]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G117:G193)","v":1.7270399999999999}]
[]
["KULUDE LOEND NR 5: DRENAAŽ JA TRUUBID"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[50101,"Dreenitoru   <300mm",1,"m  ",null,{"$f":"0.05*C198","v":0.05},{"$f":"F198*E198","v":0}]
[50102,"Dreenitoru väljavoolu remont   ",null,"tk  ",null,null,{"$f":"F199*E199","v":0}]
[50104,"Drenaažide ühendused   ",null,"tk  ",null,null,0]
[50105,"Dreenid  ",1,"m  ",null,{"$f":"0.05*C201","v":0.05},0]
[50106,"Geotekstiil ….. ",null,"m2  ",null,null,0]
[50107,"Dreeni väljavoolude kindlustamine",null,"tk  ",null,null,0]
[50201,"…..kaev  ",null,"tk  ",null,null,0]
[50202,"Kontrollkaev  ",1,"tk  ",null,{"$f":"0.5*C205","v":0.5},0]
[50203,"Õlipüüdur , ….klass",null,"tk  ",null,null,0]
[50204,"….. kaevuluugi asendamine  ",null,"tk  ",null,null,0]
[50205,"….. kaevuluuk  ",null,"tk  ",null,null,0]
[50206,"(Drenaaži, vihmavee, betoon, plastist) kaevu remontimine  ",null,"tk  ",null,null,0]
[50207,"Kaevude puhastamine  ",null,"tk  ",null,null,0]
[50208,"Põiktorude puhastamine  ",null,"m  ",null,null,0]
[50209,"Torude väljavoolude kindlustamine  ",null,"m2  ",null,{"$f":"F103","v":8.6999999999999993},0]
[50501,"Päiste tüüp ….. ",null,"tk  ",null,null,0]
[50502,"Päiste parandamine  ",null,"tk  ",null,null,0]
[50503,"Päiste tüüp  ",null,"m2  ",null,null,0]
[50701,"Sademevee kanalisatsioonitoru SN…..",1,"m  ",null,{"$f":"0.05*C216","v":0.05},0]
[50702,"Sademvee kanalisatsioonikaev ",1,"tk  ",null,{"$f":"0.5*C217","v":0.5},0]
[50703,"Sademevee kanalisatsiooni torustik koos kaevudega",null,"m",null,null,0]
[50801,"Sademevete äravoolutorud  ",null,"m  ",null,null,0]
[50802,"Sademevete voolurennid  ",null,"m  ",null,null,0]
[50803,"Sademevete voolurennide puhastamine  ",null,"m  ",null,null,0]
[50901,"Asfaltbetoonist vall ",null,"m ",null,null,0]
[50902,"Äravoolutorud ",null,"m ",null,null,0]
[51001,"Plastiktruup  ",1,"m  ",null,{"$f":"0.13*C224","v":0.13},0]
[51003,"Raudbetoon truup  ",1,"m  ",null,{"$f":"0.26*C225","v":0.26},0]
[51004,"Plastiktoru sissetõmbamine olevasse truupi  ",null,"m  ",null,null,0]
[51005,"Truubi pikendamine  ",null,"m  ",null,null,0]
[51007,"Truubi otste pikendamine",null,"tk  ",null,null,0]
[51101,"Teraselementidest truup  ",1200,"m  ",null,{"$f":"C229*2.7","v":3240},0]
[51102,"….. Terastruup",1,"m",null,{"$f":"0.15*C230","v":0.15},{"$f":"F230*E230","v":0}]
[51103,"Truubi otste kindlustamine",null,"tk  "]
[51106,"Metalltoru sissetõmbamine olevasse truupi ",null,"m"]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G219:G233)","v":0}]
[]
["KULUDE LOEND NR 6: KONSTRUKTSIOONID"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[60101,"Rajatis  ",null,"tk  "]
[60102,"Rajatise proovikoormamine  ",null,"objekt  "]
[60201,"Geodeetiline märkimine  ",null," objekt"]
[60202,"Süvendi kaevamine ",null,"m3  ",null,1.7,{"$f":"F241*E241","v":0}]
[60203,"Ettevalmistustööd",null,"objekt "]
[60204,"Alalised kaitserajatised ",null,"objekt "]
[60205,"Killustikalus ",null,"m2  ",null,0.15,{"$f":"F244*E244","v":0}]
[60206,"Süvendi tagasitäide ",null,"m3  ",null,8.5,{"$f":"F245*E245","v":0}]
[60301,"... vai, a x b; d;  ",null,"tk. ",null,null,{"$f":"F246*E246","v":0}]
[60302,"Vaiatööd ",null,"tk ",null,null,0]
[60303,"Vaiatööd",null,"objekt ",null,null,0]
[60304,"Mikrovai a x b ; d;",null,"m3  ",null,267,0]
[60401,"Monoliit raudbetoon materjal  ",null,"m3  ",null,267,{"$f":"F250*E250","v":0}]
[60402,"Monoliitbetoon materjal ",null,"m3  ",null,267,{"$f":"F251*E251","v":0}]
[60403,"Monteeritav betoon   (tala, plokk jne) tüüp  nr.",null,"m3  ",null,267,{"$f":"F252*E252","v":0}]
[60404,"Betoonpinna kaitsmine (värvimine, grafitikaitse jms.)",null,"m2  "]
[60405,"Betoonpinna impregneerimine (meetod)",null,"m2  "]
[60406,"Raudbetoon vundament ",null,"m3  ",null,267,{"$f":"F255*E255","v":0}]
[60407,"Raudbetoon vahesammas; riigel ",null,"m3  ",null,267,0]
[60408,"Raudbetoon kaldasammas ",null,"m3  ",null,267,0]
[60409,"Raudbetoon tekiplaat ",null,"m3  ",null,267,0]
[60410,"Raudbetoon trepp ",null,"m3  ",null,267,0]
[60411,"Raudbetoon pealesõiduplaat ",null,"m3  ",null,267,0]
[60412,"Järel-/eelpinge konstruktsioon",null,"m3  ",null,267,0]
[60501,"Betooni eemaldamine  ",null,"m2  ",null,null,0]
[60502,"Betooni eemaldamine h=…",null," m3 ",null,null,0]
[60503,"Liivapritsi või survepesuga puhastamine ",null,"m2  ",null,null,0]
[60504,"Sarruse katmine roostekaitsega ",null,"jm ",null,null,0]
[60505,"Betoonpinna parandamine",1,"m2  ",null,{"$f":"F251/100","v":2.67},0]
[60506,"Betooni parandamine",null,"m3  ",null,null,0]
[60601,"Teraskonstruktsioonid  (tsingitud)",null,"t  ",null,2.7,{"$f":"F268*E268","v":0}]
[60602,"Teraskonstruktsioonid  (värvitud) ",null,"t ",null,2.7,{"$f":"F269*E269","v":0}]
[60603,"Teraskonstruktsioonide eemaldamine ",null,"t ",null,2.7,0]
[60604,"Terasest elemendid ",null,"tk "]
[60605,"Muud terasest elemendid (vandid, liigendid, rippurid, trossid )",null,"tk , m"]
[60701,"Olemasoleva teraskonstruktsiooni värvimine ",null,"m2  "]
[60702,"Olemasoleva teraskonstruktsiooni puhastamine  ",null,"m2  "]
[60703,"Teraskonstruktsiooni parandusvärvimine ",null,"m2  "]
[60704,"Betoonkonstruktsiooni värvimine ",null,"m2  "]
[60801,"Hüdroisolatsioon, süsteem 1  ",null,"m2  "]
[60802,"Hüdroisolatsioon, süsteem 2 ",null,"m2  "]
[60803,"Hüdroisolatsioon, süsteem 3 ",null,"m2  "]
[60805,"Hüdroisolatsiooni kaitsekiht ",null,"m2  "]
[60806,"Võõp hüdroisolatsioon ",null,"m2  "]
[60901,"Pinnavee toru  ",null,"tk "]
[60902,"Tilktoru ",null,"tk"]
[60903,"Sadevee süsteem",null,"m "]
[60904,"Pinnaalune dreen ",null,"m "]
[60905,"Sademeevee restkanal, tüüp ... ",null,"m "]
[61001,"Sõidutee piire  ",null,"jm  "]
[61002,"Jalgtee piire ",null,"jm "]
[61003,"Kaitseekraan, (lumetõke, müratõke , vms.)  h-…",null,"m "]
[61004,"Konstruktsioonil  müratõkkesein  h-…",null,"m "]
[61005,"Piirde üleminekud ",null,"tk"]
[61006,"Trepi piire",null,"jm"]
[61101,"Sõidupiirde  eemaldamine  ",null,"jm  "]
[61102,"Jalgpiirde  eemaldamine ",null,"  jm"]
[61103,"Betoon konstruktsioonide  eemaldamine ",null,"m3  "]
[61104,"Konstruktsioonide  eemaldamine ",null,"m2  "]
[61105,"Teras konstruktsioonide  eemaldamine ",null,"t "]
[61106,"Puit konstruktsioonide  eemaldamine ",null,"m3 "]
[61107,"Konstruktsioonide  eemaldamine ",null,"kompl."]
[61108,"Katendikihtide eemaldamine",null,"m2  "]
[61201,"Nõlvade puhastamine   ",null,"m2  ",null,{"$f":"F92","v":0.2},{"$f":"F301*E301","v":0}]
[61202,"Nõlvade kindlustamine ",null,"m2  ",null,{"$f":"F92","v":0.2},{"$f":"F302*E302","v":0}]
[61203,"Nõlvade parandus ",null,"m2  "]
[61204,"Nõlva tugipruss",null,"jm"]
[61205,"Muud kindlustustööd (jõepõhi, kaldad, vms.)",null,"m2  "]
[61206,"Nõlvade kindlustamine  (projektsioon)",null,"m2  "]
[61301,"Gabioon korvid",null,"m3  "]
[61302,"Gabioon madratsid",null,"m3  "]
[61401,"Liimpuitkonstruktsioon ",null,"m3  "]
[61402,"Täispuitkonstruktsioon",null,"m3  "]
[61403,"Puitkonstruktsioonid,  ",null,"jm "]
[61404,"Puitpiire, postide vahekaugus … m ",null,"jm "]
[61405,"Puitkonstruktsioonide  kaitsmine",null,"m2  "]
[61501,"Puitkonstruktsioonide immutamine  ",null,"m2  "]
[61502,"Ol. olevate  puitkonstruktsioonide värvimine ",null,"m2  "]
[61601,"Kaetud  deformatsioonivuuk  ",null,"jm"]
[61602,"Elastse täitega vuuk ",null,"jm "]
[61603,"Avatud profiiliga deformatsioonivuuk ",null,"jm "]
[61604,"Moodul deformatsioonivuuk ",null,"jm "]
[61605,"Vuugi üleminekuriba (laius…mm; paksus ….mm) ",null,"jm "]
[61606,"Tugiosade puhastamine ",null,"tk"]
[61607,"Liikuvad ….. tugiosad",null,"tk "]
[61608,"Liikumatud …..tugiosad",null,"tk "]
[61609,"Elastomeersed  tugiosad ",null,"tk "]
[61610,"Liitekohtade täitmine",null,"jm"]
[61611,"Tugiosade vahetus",null,"tk"]
[61612,"Kummimatt deformatsioonivuuk",null,"m"]
[61613,"XX……deformatsioonivuuk",null,"m"]
[61614,"XX….. tugiosad",null,"m"]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G238:G330)","v":0}]
[]
["KULUDE LOEND NR 7: LIIKLUSKORRALDUS- JA OHUTUSVAHENDID"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[70101,"Liiklusmärk koos posti ja vundamendiga",null,"tk",null,79,{"$f":"F335*E335","v":0}]
[70102,"Tekstiline juhatusmärk ",null,"m2  ",null,149,0]
[70103,"Liiklusmärgi ümbertõstmine  ",null,"tk  "]
[70104,"Portaal/raamakandur",null,"tk  ",null,13344,0]
[70105,"Portaali/ raamkanduri  värvimine (x kordne)  ",null,"tk  ",null,8800,0]
[70106,"Konsool",null,"tk  ",null,8300,0]
[70107,"Liiklusmärk (ilma postita)",null,"tk",null,21,0]
[70108,"Liiklusmärgi post koos vundamendiga",null,"tk",null,59,0]
[70109,"Muutuva teabega liiklusmärk  ",null,"tk  "]
[70110,"Muutuva teabega liiklusmärgi kaablite kanalisatsiooni ja kaablite paigaldus",null,"m"]
[70111,"Muutuva teabega märgi ühendamine juhtimiskeskusesse",null,"tk"]
[70201,"Teemärgistus värviga  ",null,"m2  ",null,2.1,0]
[70202,"Teemärgistus termovaluplastikuga  ",null,"m2  ",null,24,0]
[70203,"Teemärgistus termo pritsplastikuga  ",null,"m2  ",null,20,0]
[70204,"Teemärgistus külm pritsplastikuga ",null,"m2",null,25,0]
[70205,"Teemärgistus külm valuplastikuga",null,"m2",null,28,0]
[70207,"Käsimärgistus valuplastikuga",null,"m2",null,28,0]
[70208,"Käsimärgistus värviga",null,"m2",null,1.5,0]
[70301,"Ühepoolne kattehelkur  ",null,"tk  "]
[70302,"Kahepoolne   kattehelkur  ",null,"tk  "]
[70303,"Ajutine  kattehelkur  ",null,"tk  "]
[70304,"Kattehelkuri eemaldamine",null,"tk"]
[70305,"Helkurelemendi vahetus",null,"tk"]
[70401,"Ühepoolne põrkepiire, ohjeldamise tase…..  ",21,"m  ",null,{"$f":"C358*2.7","v":56.7},0]
[70402,"Kahepoolne p'rkepiire, ohjeldamise tase …..",52,"m  ",null,{"$f":"C359*2.7","v":140.4},0]
[70403,"Üleminek  ",null,"m  "]
[70404,"Löögienergiat neeldav terminal, toimivusklass P...  ",375,"tk",null,{"$f":"C361*2.7","v":1012.5000000000001},0]
[70405,"Ankurdav mahaviik (l-…..m)",200,"m  ",null,{"$f":"C362*2.7","v":540},0]
[70406,"Lumekaitsevõrk piirdel (h-m)",null,"m  ",null,{"$f":"C363*2.7","v":0},0]
[70407,"Jalg- ja mootoratturite kaitseplaat  (h-…..m)",null,"m",null,0,0]
[70408,"Jalakäijate ja jalgratturite kaitseplaat (h-…..m)",null,"m",null,0,0]
[70409,"Puitkattega põrkepiire (l-….m)",null,"m",null,0,0]
[70410,"Jalakäijarinnatis",null,"m",null,0,0]
[70411,"Tõkkepuu  ",null,"m  ",null,0,0]
[70412,"Trosspiire   ",20,"m",null,54,0]
[70413,"Betoonpiire",760,"m",null,{"$f":"0.169*C370","v":128.44},{"$f":"F370*E370","v":0}]
[70414,"Pimestusvastane element piirdel h- …..m)",1.5,"tk",null,{"$f":"C371*2.2","v":3.3000000000000003},{"$f":"F371*E371","v":0}]
[70416,"Torupiire (l-…..m)",6,"m  ",null,{"$f":"C372*2.7","v":16.200000000000003},0]
[70501,"Tähispost  ",1.5,"tk",null,{"$f":"C373*2.2","v":3.3000000000000003},{"$f":"F373*E373","v":0}]
[70502,"Tähispost piirdel  ",0.5,"tk  ",null,{"$f":"C374*2.2","v":1.1000000000000001},{"$f":"F374*E374","v":0}]
[70503,"Helkur piirdel",1,"tk  ",null,{"$f":"C375*2.2","v":2.2000000000000002},0]
[70502,"Painduv püsttähis",1,"tk",null,{"$f":"C376*2.2","v":2.2000000000000002},{"$f":"F376*E376","v":0}]
[70601,"Künnis  ",null,"tk  "]
[70701,"Muud liikluskorraldusvahendid  ",null,"tk  "]
[70702,"Muud liikluskorraldusvahendid  ",null,"m2  "]
[70703,"Muud liikluskorraldusvahendid  ",null,"m  "]
[70801,"Sõidutee telje põristi ",null,"m ",null,0.9,{"$f":"F381*E381","v":0}]
[70802,"Sõidutee serva põristi ",null,"m ",null,0.9,{"$f":"F382*E382","v":0}]
[70901,"Ajutine liikluskorraldus (s.h. infotahvlid ja liikluskorraldusprojekt)",null,"kogusumma"]
[70902,"Ajutised liiklusmärgid  ",null,"tk  "]
[70903,"Tekstilised ajutised juhatusmärgid  ",null,"m2  "]
[70904,"Ajutised foorid",null,"tk  "]
[70905,"Reguleerijad",null,"tund  "]
[70906,"Ajutine põrkepiire",null,"m  "]
[70907,"Ajutine teekattemärgistus",null,"m2  "]
[70908,"Hoiatuslambid",null,"tk "]
[70910,"Öine liikluskorraldus",null,"kogusumma / tund"]
[70911,"Päevane liikluskorraldus",null,"kogusumma / tund"]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G335:G393)","v":0}]
[]
["KULUDE LOEND NR 8: TEHNOVÕRGUD"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[80101,"...kV õhuliini demontaaž  ",null,"km  "]
[80102,"...kV õhuliini masti demontaaž  ",null,"tk  "]
[80103,"...kV õhuliini masti toe või tõmmitsa demontaaž  ",null,"tk  "]
[80104,"...kV õhuliini ehitus  ",null,"km  "]
[80105,"...kV õhuliini masti paigaldus  ",null,"tk  "]
[80106,"...kV õhuliini masti toe või tõmmitsa asendamine  ",null,"tk  "]
[80107,"...kV õhuliini masti toe või tõmmitsa montaaž  ",null,"tk  "]
[80108,"...kV õhuliini visangu ümberehitus  ",null,"tk  "]
[80109,"...kV õhuliini rekonstruktsioon  ",null,"km  "]
[80110,"...kV õhuliini masti vahetus (k.a. vajadusel ka toed ja tõmmitsad)  ",null,"tk  "]
[80113,"...kV õhuliini masti ümber tõstmine (k.a. vajadusel ka toed ja tõmmitsad)  ",null,"tk  "]
[80114,"Kaablikaevik ja ...kV; …..mm2 maakaablite paigaldamine  koos taastamisega  ",null,"m  "]
[80115,"Reservtorude kaevik ja paigaldamine koos taastamisega",null,"m  "]
[80116,"...kV kaabli paigaldus kinnisel meetodil  ",null,"m  "]
[80117,"Kaablikaevik ja ...kV, …..mm2  maakaablite paigaldamine koos taastamisega ",null,"m  "]
[80119,"Olemasolevate ….kV ; ….mm2  elektrimaakaablite kaitsmine ja/või ümber tõstmine  ",null,"m  "]
[80121,"...kV elektrikaabli jätkumuhv  ",null,"tk  "]
[80122,"...kV elektrikaabli otsmuhv  ",null,"tk  "]
[80123,"….kV kaablikapi montaaž  ",null,"objekt  "]
[80124,"…..kV liitumiskapi montaaž  ",null,"objekt  "]
[80125,"Maanduse rajamine, R ≤ ...Ω  ",null,"objekt  "]
[80126,"Mastalajaama …..kVA montaaž  ",null,"objekt  "]
[80127,"Komplektalajaama …..kVA montaaž  ",null,"objekt  "]
[80128,"...kV õhuliini lahklüliti (lahkkaitse) montaaž  ",null,"objekt  "]
[80129,"Mastalajaama …..kVA demontaaž  ",null,"objekt  "]
[80130,"Alajaama …..kVA demontaaž  ",null,"objekt  "]
[80132,"...kV õhuliini lahklüliti (lahkkaitse) demontaaž  ",null,"objekt  "]
[80133,"Kontrollitoimingud  ",null,"objekt  "]
[80134,"Mahamärkimine ja teostusmõõdistus  ",null,"m  "]
[80136,"Elektritööprojekti koostamine",null,"kogusumma  "]
[80201,"Sideõhuliini demontaaž  ",null,"km  "]
[80202,"Sideõhuliini masti demontaaž  ",null,"tk  "]
[80203,"Sidekapi demontaaž  ",null,"tk  "]
[80204,"Sidekapi ümbertõstmine  ",null,"tk"]
[80205,"Sidekapi montaaž ….",null,"tk  "]
[80206,"Sideõhuliini  ümberehitus  ",null,"m"]
[80207,"Sideõhuliini masti ümbertõstmine  ",null,"tk  "]
[80208,"Kaablikaeviku kaevamine kaablite paigaldamisega torusse (xx) ja taastamine  ",null,"m  "]
[80209,"Kaablikaeviku kaevamine kaablite paigaldamise ja taastamisega  ",null,"m  "]
[80210,"Sidekanalisatsiooni ehitus  ",null,"m  "]
[80211,"Sidekaevu ehitus  ",null,"tk  "]
[80212,"Kaabli jätkumuhv …  ",null,"tk  "]
[80213,"Ol.olevate kaablite kaitsmine (paigaldamine torusse)  ",null,"m  "]
[80214,"Ol.olevate kaablite ümbertõstmine  ",null,"m  "]
[80215,"Kontrollitoimingud  ",null,"objekt  "]
[80216,"Mahamärkimine ja teostusmõõdistus  ",null,"m  "]
[80217,"Teeilmajaam  ",null,"tk  "]
[80218,"Teeandurid  ",null,"tk  "]
[80219,"Automaatne liiklusloendur  ",null,"tk  "]
[80220,"Induktiivandurid  ",null,"tk  "]
[80221,"Automaatne kaalupunkt",null,"tk"]
[80301,"Valgustusliini demontaaž  ",null,"m"]
[80302,"Valgustusmasti demontaaž  ",null,"tk  "]
[80303,"Valgustuse lülituskapi demontaaž  ",null,"tk  "]
[80304,"Visangud rippkeerdkaabliga  ",null,"m  "]
[80305,"Paljasjuhtme visangu asendamine õhukaabliga  ",null,"m  "]
[80306,"Kaablikaeviku kaevamine kaabli paigaldamise ja taastamisega  ",1,"m  ",null,{"$f":"2.7*C454","v":2.7},{"$f":"F454*E454","v":0}]
[80307,"Kaabli ja kaablikaitsetoru paigaldamine sillale/viaduktile/tunneli konstruktsioonile  ",1,"m  ",null,{"$f":"2.08*C455","v":2.08},{"$f":"F455*E455","v":0}]
[80308,"Kaablikaeviku kaevamine kaabli/kaablite paigaldamisega torusse/torudesse koos taastamisega  ",1,"m  ",null,{"$f":"2.7*C456","v":2.7},{"$f":"F456*E456","v":0}]
[80309,"Kaabli paigaldus kinnisel meetodil  ",1,"m  ",null,{"$f":"2.7*C457","v":2.7},{"$f":"F457*E457","v":0}]
[80310,"… kv elektrikaabli jätkumuhv  ",null,"tk  "]
[80311,"… kv elektrikaabli otsmuhv kaablile  ",null,"tk  "]
[80312,"Valgustuse lülituskilbi montaaž  ",null,"tk  "]
[80313,"Valgustuse lülitusseadmete montaaž  ",null,"objekt  "]
[80314,"Kordusmaanduse rajamine, R ≤ … Ω  ",null,"tk  "]
[80315,"Valgustusmasti ankur, metallmasti (h = …m) ja valgusti montaaž sillale/viaduktile  ",1,"tk  ",null,{"$f":"2.7*C463","v":2.7},{"$f":"F463*E463","v":0}]
[80316,"Valgustuse metallmasti (h = ...m), jalandi ja valgusti montaaž  ",1,"tk  ",null,{"$f":"2.7*C464","v":2.7},{"$f":"F464*E464","v":0}]
[80317,"Valgustuse puitmasti (h = ...m) ja valgusti montaaž  ",null,"tk  "]
[80318,"Tõmmitsa montaaž  ",null,"tk  "]
[80319,"Masti toe montaaž  ",null,"tk  "]
[80320,"Liiklusmärgi valgusti montaaž  ",null,"tk  "]
[80321,"Silla/viadukti/tunnelivalgusti montaaž  ",null,"tk  "]
[80322,"Jaotuskapi (jaotuskarbi) montaaž koos seadmetega  ",null,"tk  "]
[80323,"Valgustusmasti ümbertõstmine  ",null,"tk  "]
[80324,"Kontrollitoimingud  ",null,"objekt  "]
[80325,"Mahamärkimine ja teostusmõõdistus  ",null,"m  "]
[80326,"Välisvalgustus  ",null,"m  "]
[80327,"Välisvalgustuse tööprojekti koostamine",null,"kompl."]
[80401,"Foorikaablite kanalisatsiooni ja kaablite paigaldus koos kaevamise ja täitmisega.",null,"m "]
[80402,"Foorikontrollerite paigaldus koos installeerimisega sh kontrolleri ühendamine juhtimiskeskusesse",null,"tk "]
[80403,"Foorikandurite paigaldus koos vundamendiga ",null,"tk "]
[80404,"Fooripeade paigaldus ",null,"tk "]
[80405,"Jalakäijate väljakutsenuppude-summerite paigaldus ",null,"tk "]
[80406,"Sõidukite andurite paigaldus ",null,"tk/kmpl "]
[80407,"Fooriprogrammide koostamine ",null,"tk "]
[80408,"Kontrollitoimingud ",null,"kogusumma "]
[80409,"Teostusmõõdistus ",null,"kogusumma "]
[80410,"Fooride paigaldus",null,"kompl."]
[80501,"Hülss  ",null,"m  "]
[80502,"Eelisoleeritud soojusvõrgu toru  ",null,"m  "]
[80503,"……"]
[80504,"… reservtoru (kirjeldus)",null,"m"]
[80505,"… kaitsetoru (kirjeldus)",null,"m"]
[80601,"Reovee kanalisatsioon, SN ...  ",1,"m  ",null,{"$f":"0.05*C491","v":0.05},{"$f":"F491*E491","v":0}]
[80602,"Reovee kaev  ",1,"tk  ",null,{"$f":"0.5*C492","v":0.5},{"$f":"F492*E492","v":0}]
[80603,"Reovee kanalisatsiooni torustik koos kaevudega  ",null,"m  "]
[80701,"(Reovee, sademevee) survetoru, PN ...  ",null,"m  "]
[80702,"(Reovee, sademevee) pumpla …. l/s  ",null,"tk  "]
[80703,"Reoveepumpla ümberehitamine  ",null,"kogusumma  "]
[80704,"... tööprojekti koostamine  ",null,"tk  "]
[80801,"Veetoru …., PN…",1,"m  ",null,{"$f":"0.05*C498","v":0.05},{"$f":"F498*E498","v":0}]
[80802,"Liitmikud, PN….",null,"tk  "]
[80803,"Veekaevud",1,"tk  ",null,{"$f":"0.5*C500","v":0.5},{"$f":"F500*E500","v":0}]
[80804,"Siibrid",null,"tk  "]
[80805,"Tuletõrjehüdrandid",null,"tk  "]
[80901,"Sademevee kanalisatsioonitoru kinnisel meetodil, SN …. ",null,"m  "]
[80902,"Vahekaev",null,"tk  "]
[81001,"Gaasitoru …., PN ...  ",null,"m  "]
[81002,"Gaasimõõdusõlm  ",null,"tk  "]
[81003,"Gaasimõõdusõlme ümber tõstmine  ",null,"tk  "]
[81004,"Märkekaabel  ",null,"m  "]
[81005,"Turvalint  ",null,"m  "]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G452:G510)","v":0}]
[]
["KULUDE LOEND NR 9: MAASTIKUKUJUNDUSTÖÖD"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[90201,"Muru kasvualuse rajamine ja külv  ",1,"m2  ",null,{"$f":"F88*C515/100","v":2.6000000000000002E-2},{"$f":"F515*E515","v":0}]
[90202,"Siirdemuru kasvualuse rajamine ja paigaldamine  ",null,"m2  "]
[90203,"Mätastamine kasvualuse rajamisega  ",null,"m2  "]
[90204,"Hüdrokülv kasvualuse rajamisega  ",null,"m2  "]
[90301,"Üle 2,5m kõrgustele lehtpuudele kasvualuse rajamine, istutamine ja toestamine  ",null,"tk  "]
[90302,"2-2,5m kõrgustele lehtpuudele kasvualuse rajamine, istutamine ja toestamine  ",null,"tk  "]
[90303,"Üle 1,5m kõrgustele okaspuudele kasvualuse rajamine, istutamine ja toestamine  ",null,"tk  "]
[90304,"0,6-1,5 m kõrgustele okaspuudele kasvualuse rajamine, istutamine ja toestamine  ",null,"tk  "]
[90305,"Haljastustööd  ",null,"kogusumma  "]
[90401,"Metsastamine  ",null,"ha  "]
[90501,"Üherealise …..heki  istutamine koos kasvualuse rajamisega  ",null,"m"]
[90502,"Kaherealise ….. heki  istutamine koos kasvualuse rajamisega  ",null,"tk  "]
[90601,"Üksiku lehtpõõsa või ronitaime kasvualuse rajamine (sh. multšimine) ja istutamine  ",null,"tk  "]
[90602,"Põõsaste lausistutuse kasvualuse rajamine ja istutamine, multšimine  ",null,"m2  "]
[90603,"Püsikute kasvualuse rajamine (sh. multšimine) ja istutamine  ",null,"m2  "]
[90701,"Puude ümberistutamine  ",null,"tk  "]
[91001,"Bussiooteplatvormid  ",null,"tk  "]
[91101,"Ootekoda   ",null,"tk  "]
[91102,"Ootekoja ümberpaigaldamine  ",null,"tk  "]
[91103,"Ootekoja remont  ",null,"tk  "]
[91501,"Võrkaia ehitamine  ",null,"m  "]
[91502,"Okastraataia ehitamine (x traadi)  ",null,"m  "]
[91505,"Autovärava ehitamine  ",null,"tk  "]
[91506,"Jalgvärava ehitamine  ",null,"tk  "]
[91507,"Puitaia ehitamine  ",null,"m  "]
[92001,"Ulukitara ehitamine  ",null,"m  "]
[92002,"\"Väljajooksulaiendi\" ehitamine  ",null,"tk  "]
[92003,"Tagasihüppekoht  ",null,"tk  "]
[92004,"Väikeloomatruup/tunnel  ",null,"m  "]
[92005,"Kahepaiksete ja roomajate tunnelid  ",null,"m  "]
[92006,"Kahepaiksete ja roomajate suunavad piirded  ",null,"m  "]
[92007,"Risuvall  ",null,"m  "]
[92501,"Müratõkkeseina ehitamine   ",null,"m  "]
[92502,"Müravall",null,"m"]
[93001,"Prügikast  ",null,"  "]
[93002,"Süvakogumissüsteemiga prügikast  ",null,"tk  "]
[93003,"Pink  ",null,"tk  "]
[93004,"Laud  ",null,"tk  "]
[93005,"Käimla  ",null,"tk  "]
[93006,"Trepp  ",null,"tk  "]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G515:G555)","v":0}]
[]
["KULUDE LOEND NR 10: TALIHOOLE"]
["Artikli nr","Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","Kokku"]
[100101,"Hoole - seisundi tase …. ",null,"km "]
[100102,"Hoole- seisundi tase ….",null,"objekt"]
[]
[null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(G560:G562)","v":0}]
[]
[]
["KULUDE LOEND: KOKKUVÕTE"]
[]
["KULUDE LOEND Nr 1: ÜLDISED",null,null,null,null,{"$f":"G18","v":0}]
["KULUDE LOEND Nr 2: EHITUSOBJEKTI ETTEVALMISTAMINE",null,null,null,null,{"$f":"G71","v":0}]
["KULUDE LOEND Nr 3: MULLATÖÖD",null,null,null,null,{"$f":"G113","v":0}]
["KULUDE LOEND Nr 4: KATEND",null,null,null,null,{"$f":"G194","v":1.7270399999999999}]
["KULUDE LOEND Nr 5: TRUUBID JA VEEVIIMARID",null,null,null,null,{"$f":"G234","v":0}]
["KULUDE LOEND Nr 6: KONSTRUKTSIOONID",null,null,null,null,{"$f":"G331","v":0}]
["KULUDE LOEND Nr 7: LIIKLUSKORRALDUSVAHENDID",null,null,null,null,{"$f":"G394","v":0}]
["KULUDE LOEND Nr 8: TEHNOVÕRGUD",null,null,null,null,{"$f":"G511","v":0}]
["KULUDE LOEND Nr 9: MAASTIKUKUJUNDUSTÖÖD",null,null,null,null,{"$f":"G556","v":0}]
["KULUDE LOEND Nr 10: TALIHOOLE",null,null,null,null,{"$f":"G563","v":0}]
[]
[null,null,"KANTUD KOGU SUMMASSE",null,null,{"$f":"ROUND(SUM(F568:G578),2)","v":1.73}]

{"sheet":"Projekteerimise arvutus","index":4,"n_rows":456,"n_cols":9,"rows_kept":456,"cut":false,"hidden":false,"merged":[[101,0,101,1],[209,0,209,7],[174,0,174,1],[282,0,282,1],[11,0,11,1],[27,0,27,1],[245,0,245,7],[268,0,268,7],[184,0,184,7],[68,0,68,1],[231,0,231,1],[453,0,453,6],[377,0,377,7],[334,0,334,1],[407,0,407,1],[442,0,442,5],[336,0,336,7],[354,0,354,7]]}
[]
[]
[]
[null,null,"KULULOEND"]
[]
[null,null,"OBJEKT"]
[]
[]
[]
["          "]
["KULUTUSED Nr.1: ÜLDISED"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[10201,null,"Proovivõtt ja katsetamine",null,"kogusumma",1]
[10202,null,"Load, kindlustused",null,"kogusumma",1]
[10204,null,"Tööpiirkonna ja teede korrashoid",null,"kogusumma",1]
[10210,null,"Ajutised tööd (sh. objektikontorid, ajutised teed)",null,"kogusumma",1]
[10211,null,"Tööde mõõdistamine ja märkimistööd",null,"kogusumma",1]
[10212,null,"Konsultatsioonid projekteerijaga",null,"kogusumma",1]
[10214,null,"Tööprojektide ja tööjooniste koostamine (sh kõik tehnilise kirjeldusega seotud projekteerimistööd)",null,"kogusumma",1]
[10215,null,"Muud tööd (sh muldkeha erimeede/erilahendus, monitoorimine (sh 5 aastat garantiiperioodil), muud tehnilise kirjeldusega seotud tööd)",null,"kogusumma",1]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse"]
[]
[]
["KULUTUSED Nr. 2:  EHITUSOBJEKTI  ETTEVALMISTAMINE"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[20101,null,"Ettevalmistustööd",null,"kogusumma",1]
[20201,"a","Juurimine",null,"m²",271823,{"$f":"_xlfn.XLOOKUP(A32,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7000000000000001E-2},{"$f":"F32*G32/1000","v":4.6209910000000001}]
[20203,null,"Raadamine",null,"m²",55000,{"$f":"_xlfn.XLOOKUP(A33,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},{"$f":"F33*G33/1000","v":0}]
[20208,null,"Üksikpuude langetamine koos kändude juurimisega (freesimisega)",null,"tk",76,{"$f":"_xlfn.XLOOKUP(A34,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20212,"a","Teemaa-ala puhastamine",null,"m²",165530,{"$f":"_xlfn.XLOOKUP(A35,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20301,null,"Liiklusmärgi eemaldamine (koos postidega, vundamentidega jne.) ",null,"tk",105,{"$f":"_xlfn.XLOOKUP(A36,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20302,null,"Tahvli eemaldamine (koos postidega, vundamentidega jne.) ",null,"tk",40,{"$f":"_xlfn.XLOOKUP(A37,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20305,null,"Tähispostide eemaldamine",null,"tk",393,{"$f":"_xlfn.XLOOKUP(A38,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"a","Truupide demonteerimine (betoon)"," dia = 200 mm","m",8,{"$f":"_xlfn.XLOOKUP(A39,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"b","Truupide demonteerimine (betoon)"," dia = 500 mm","m",39,{"$f":"_xlfn.XLOOKUP(A40,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"c","Truupide demonteerimine (betoon)"," dia = 600 mm","m",10,{"$f":"_xlfn.XLOOKUP(A41,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"d","Truupide demonteerimine (betoon)"," dia = 1000 mm","m",38,{"$f":"_xlfn.XLOOKUP(A42,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"e","Truupide demonteerimine (betoon)"," dia = 1600 mm","m",38,{"$f":"_xlfn.XLOOKUP(A43,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"f","Truupide demonteerimine (plast)"," dia = 200 mm","m",8,{"$f":"_xlfn.XLOOKUP(A44,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"g","Truupide demonteerimine (plast)"," dia = 400 mm","m",67,{"$f":"_xlfn.XLOOKUP(A45,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"h","Truupide demonteerimine (plast)"," dia = 500 mm","m",10,{"$f":"_xlfn.XLOOKUP(A46,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"i","Truupide demonteerimine (plast)"," dia = 600 mm","m",12,{"$f":"_xlfn.XLOOKUP(A47,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20306,"j","Truupide demonteerimine (plast)"," dia = 800 mm","m",52,{"$f":"_xlfn.XLOOKUP(A48,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20310,null,"Truubi päiste lammutamine",null,"tk",9,{"$f":"_xlfn.XLOOKUP(A49,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20311,null,"Bussipeatuste lammutamine (koos ootekojaga, äärekivide, vundamendiga jne) ",null,"tk",4,{"$f":"_xlfn.XLOOKUP(A50,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20313,null,"Äärekivide lammutamine",null,"m",255,{"$f":"_xlfn.XLOOKUP(A51,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20315,"a","Hoonete lammutamine (koos vundamendiga) Pk 772+85 paremal"," 10 - 20 m³","tk",1,{"$f":"_xlfn.XLOOKUP(A52,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20315,"b","Hoonete lammutamine (koos vundamendiga) Pk 711+00 paremal"," 20 - 50 m³","tk",1,{"$f":"_xlfn.XLOOKUP(A53,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20315,"c","Hoonete lammutamine (koos vundamendiga) PK 773+00 paremal"," 20 - 50 m³","tk",1,{"$f":"_xlfn.XLOOKUP(A54,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20316,null,"Põrkepiirde eemaldamine (koos postidega) ",null,"m",1643,{"$f":"_xlfn.XLOOKUP(A55,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20317,null,"Torupiirde eemaldamine",null,"m",197,{"$f":"_xlfn.XLOOKUP(A56,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20319,null,"Kivide ümbertõstmine pk 702+00-711+50 paremal",null,"tk",6,{"$f":"_xlfn.XLOOKUP(A57,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20320,null,"Eriehitiste lammutamine (kiviaiad pk 706+00 vasakul, pk 706+75 vasakul ning tee 121 pk 2+35 vasakul) ",null,"m",38,{"$f":"_xlfn.XLOOKUP(A58,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20320,null,"Eriehitiste lammutamine (väikevormid või -elemendid) ",null,"tk",14,{"$f":"_xlfn.XLOOKUP(A59,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20321,null,"Võrkaia lammutamine (koos vundamendiga) (Möldri kinnistu vasakul)",null,"m",27,{"$f":"_xlfn.XLOOKUP(A60,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20323,null,"Kiviaia ümbertõstmine (MS 173 ja MS 175 piirkond)",null,"m",11,{"$f":"_xlfn.XLOOKUP(A61,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20329,null,"Kuklasepesade teisaldamine",null,"tk",5,{"$f":"_xlfn.XLOOKUP(A62,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[20503,null,"Muinsuskaitseline järelevalve ",null,"kogusumma",1,{"$f":"_xlfn.XLOOKUP(A63,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H31:H63)","v":4.6209910000000001}]
[]
["       "]
["KULUTUSED Nr. 3: MULLATÖÖD"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[30101,null,"Kasvupinnase eemaldamine",30,"m³",119168,1.7,{"$f":"F72*G72/1000","v":202.5856}]
[30103,null,"Ehituseks sobimatu pinnase kaevamine",null,"m³",295152,{"$f":"_xlfn.XLOOKUP(A73,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7},{"$f":"F73*G73/1000","v":501.75839999999994}]
[30107,null,"Uute kraavide kaevamine",null,"m³",9201,{"$f":"_xlfn.XLOOKUP(A74,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7},15.641699999999998]
[30201,null,"Kraavide puhastamine",null,"m",134,{"$f":"_xlfn.XLOOKUP(A75,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7},0.22779999999999997]
[30402,"a","Muldkeha ehitamine juurdeveetavast pinnasest  - eraldusriba alus_Tm_65",null,"m³",4509,{"$f":"_xlfn.XLOOKUP(A76,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":10.8},48.697200000000002]
[30401,null,"Muldkeha ehitamine kohalikust pinnasest  - mullavall",null,"m³",5041,{"$f":"_xlfn.XLOOKUP(A77,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.6},13.1066]
[30402,"b","Muldkeha ehitamine juurdeveetavast pinnasest - Tm_65",null,"m³",232495,{"$f":"_xlfn.XLOOKUP(A78,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":10.8},2510.9459999999999]
[30402,"c","Muldkeha ehitamine juurdeveetavast pinnasest - Tm_65 (mahasõidud)",null,"m³",2498,{"$f":"_xlfn.XLOOKUP(A79,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":10.8},26.978400000000001]
[30501,"a","Dreenkiht, Tm_105 (keskliiv)",20,"m²",15684,{"$f":"_xlfn.XLOOKUP(A80,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D80","v":2.16},33.87744]
[30501,"c","Dreenkiht, Tm_105 (keskliiv) (mahasõidud)",20,"m²",1337,{"$f":"_xlfn.XLOOKUP(A81,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D81","v":2.16},2.8879200000000003]
[30501,"d","Dreenkiht, Tm_105 (keskliiv)",27,"m²",31479,{"$f":"_xlfn.XLOOKUP(A82,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D82","v":2.9160000000000004},91.792764000000005]
[30501,"e","Dreenkiht, Tm_105 (keskliiv) (mahasõidud)",27,"m²",1296,{"$f":"_xlfn.XLOOKUP(A83,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D83","v":2.9160000000000004},3.7791360000000003]
[30501,"f","Dreenkiht, Tm_105 (keskliiv)",40,"m²",276062,{"$f":"_xlfn.XLOOKUP(A84,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D84","v":4.32},1192.5878400000001]
[30501,"h","Dreenkiht, Tm_105 (keskliiv) (mahasõidud)",40,"m²",180,{"$f":"_xlfn.XLOOKUP(A85,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D85","v":4.32},0.77760000000000007]
[30501,"i","Dreenkiht, Tm_130 (kruusliiv või jämeliiv)",20,"m²",18543,{"$f":"_xlfn.XLOOKUP(A86,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D86","v":2.16},40.052880000000002]
[30601,null,"Oleva mulde (süvendi) nõlvade planeerimine ja tihendamine",null,"m²",229440,{"$f":"_xlfn.XLOOKUP(A87,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.2},45.887999999999998]
[30602,null,"Oleva maantee vaheriba (eraldusriba) planeerimine ja tihendamine",null,"m²",34500,{"$f":"_xlfn.XLOOKUP(A88,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.2},6.9]
[30603,null,"Oleva mulde pealispinna planeerimine ja tihendamine",null,"m²",138701,{"$f":"_xlfn.XLOOKUP(A89,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.2},27.740200000000002]
[30604,"a","Mulde aluspinna planeerimine ja tihendamine ",null,"m²",194822,{"$f":"_xlfn.XLOOKUP(A90,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.2},38.964400000000005]
[30604,"c","Mulde aluspinna planeerimine ja tihendamine (mahasõidud)",null,"m²",4316,{"$f":"_xlfn.XLOOKUP(A91,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.2},0.86320000000000008]
[30605,"a","Erosioonitõkkematt ",null,"m²",54619,{"$f":"_xlfn.XLOOKUP(A92,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.2},10.923800000000002]
[30605,"b","Erosioonitõkkematt (mahasõidud)",null,"m²",202,{"$f":"_xlfn.XLOOKUP(A93,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.2},4.0400000000000005E-2]
[30607,null,"Lubjakivikillustik fr 32/63 (ulukitara ja kraavi lõikumiskohad)",15,"m²",44,{"$f":"_xlfn.XLOOKUP(A94,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D94","v":2.25},9.9000000000000005E-2]
[30608,null,"Lubjakivikillustik fr 32/63 geotekstiilil (NGS I profiil)",15,"m²",1061,{"$f":"_xlfn.XLOOKUP(A95,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.59},0.62599000000000005]
[30611,null,"Munakivid betooniseguga (hmin = 5 cm) geotekstiilil (NGS II profiil)",15,"m²",196,{"$f":"_xlfn.XLOOKUP(A96,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":8.6999999999999993},1.7051999999999998]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H72:H97)","v":4819.4474699999992}]
[]
[]
["KULUTUSED Nr. 4: KATEND"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[40101,"a","Olemasoleva katendi freesimine ",10,"m²",32501,{"$f":"_xlfn.XLOOKUP(A105,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D105","v":0.4},{"$f":"F105*G105/1000","v":13.000400000000001}]
[40101,"b","Olemasoleva katendi freesimine ",15,"m²",18302,{"$f":"_xlfn.XLOOKUP(A106,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D106","v":0.6},{"$f":"F106*G106/1000","v":10.981199999999999}]
[40101,"c","Olemasoleva katendi freesimine ",20,"m²",16567,{"$f":"_xlfn.XLOOKUP(A107,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D107","v":0.8},13.2536]
[40101,"d","Olemasoleva katendi freesimine ",25,"m²",28241,{"$f":"_xlfn.XLOOKUP(A108,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D108","v":1},28.241]
[40101,"e","Olemasoleva katendi freesimine (Konuvere sild I)",12,"m²",1045,{"$f":"_xlfn.XLOOKUP(A109,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D109","v":0.48},0.50159999999999993]
[40103,null,"hinnamuutus freesitava kihi paksuse muutusest",null,"1 cm/m²","X"]
[40105,null,"Stabiliseeritud kihi eemaldamine freesimisega ",10,"m²",83034,{"$f":"_xlfn.XLOOKUP(A111,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D111","v":0.4},33.2136]
[40106,null,"hinnamuutus freesitava kihi paksuse muutusest ",null,"1 cm/m²","X"]
[40501,"a","Settekivikillustikust alus, fr 32/63 mm",18,"m²",237,{"$f":"_xlfn.XLOOKUP(A113,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D113","v":2.6999999999999997},0.63990000000000002]
[40501,"b","Settekivikillustikust alus, fr 32/63 mm",20,"m²",371,{"$f":"_xlfn.XLOOKUP(A114,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D114","v":3},1.113]
[40501,"c","Settekivikillustikust alus, fr 32/63 mm (mahasõidud)",20,"m²",940,{"$f":"_xlfn.XLOOKUP(A115,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D115","v":3},2.82]
[40501,"d","Settekivikillustikust alus, fr 32/63 mm",25,"m²",11349,{"$f":"_xlfn.XLOOKUP(A116,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D116","v":3.75},42.558750000000003]
[40501,"e","Settekivikillustikust alus, fr 32/63 mm (mahasõidud)",25,"m²",244,{"$f":"_xlfn.XLOOKUP(A117,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D117","v":3.75},0.91500000000000004]
[40501,"f","Settekivikillustikust alus, fr 32/63 mm",27,"m²",17158,{"$f":"_xlfn.XLOOKUP(A118,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D118","v":4.05},69.489899999999992]
[40501,"h","Settekivimi ridakillustikust alus, fr 4/32 mm",15,"m²",2569,{"$f":"_xlfn.XLOOKUP(A119,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D119","v":2.25},5.7802499999999997]
[40501,"j","Settekivikillustikust alus, fr 32/63 mm 16cm + settekivikillustikust tehnoloogiline kiht fr 16/32 4cm",20,"m²",233526,{"$f":"_xlfn.XLOOKUP(A120,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D120","v":3},700.57799999999997]
[40501,"k","Settekivikillustikust alus, fr 32/63 mm (mahasõidud)",27,"m²",171,{"$f":"_xlfn.XLOOKUP(A121,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D121","v":4.05},0.69255]
[40507,"a","Kruusast Tm_150 aluskiht",20,"m²",40453,{"$f":"_xlfn.XLOOKUP(A122,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D122","v":2.4},97.087199999999996]
[40507,"b","Kruusast Tm_150 aluskiht (mahasõidud)",20,"m²",2768,{"$f":"_xlfn.XLOOKUP(A123,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D123","v":2.4},6.6432000000000002]
[40507,"c","Liivast Tm_75 aluskiht",35,"m²",39688,{"$f":"_xlfn.XLOOKUP(A124,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D124","v":4.2},166.68960000000001]
[40507,"d","Liivast Tm_75 aluskiht",50,"m²",247577,{"$f":"_xlfn.XLOOKUP(A125,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D125","v":6},1485.462]
[40511,"a","Sidumata segust kate eraldusribal \n(settekivimi sõelmed fr 0/8)  (mnt 4)",10,"m²",23381,{"$f":"_xlfn.XLOOKUP(A126,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D126","v":1.2},28.057200000000002]
[40511,"b","Sidumata segust kate, sh purustatud kruus\n(kruuskate, fr 0/32)",12,"m²",10521,{"$f":"_xlfn.XLOOKUP(A127,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D127","v":1.44},15.15024]
[40511,"c","Sidumata segust kate, sh purustatud kruus\n(kruuskate, fr 0/32) (mahasõidud)",12,"m²",1381,{"$f":"_xlfn.XLOOKUP(A128,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D128","v":1.44},1.98864]
[40511,"e","Sidumata segust kate, sh purustatud kruus\n(kruuskate, fr 0/32)",16,"m²",26482,{"$f":"_xlfn.XLOOKUP(A129,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D129","v":1.92},50.845439999999996]
[40511,"f","Sidumata segust kate, sh purustatud kruus\n(kruuskate, fr 0/32) (mahasõidud)",16,"m²",1051,{"$f":"_xlfn.XLOOKUP(A130,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D130","v":1.92},2.0179199999999997]
[41101,"*BHK","Kompleksstabiliseerimine KS 32 (mnt 4)",20,"m²",201581,{"$f":"_xlfn.XLOOKUP(A131,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D131","v":14.407},{"$f":"F131*G131/1000","v":2904.177467}]
["41101a",null,"Killustikust täitematerjalid 50%",50,"m3",{"$f":"F131*D131/100*D132/100","v":20158.099999999999},{"$f":"_xlfn.XLOOKUP(A132,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":15},{"$f":"F132*G132/1000","v":302.37150000000003}]
["41101b",null,"Orgaaniline sideaine 1.5%",1.5,"t",{"$f":"D131*F131*2.3/100*D133/100","v":1390.9088999999999},{"$f":"_xlfn.XLOOKUP(A133,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":550},764.99989499999992]
["41101c",null,"Hüdrauliline sideaine 2.5%",2.5,"t",{"$f":"D131*F131*2.3/100*D134/100","v":2318.1815000000001},728,1687.6361320000003]
[43002,"a*BHK","Tihedast asfaltbetoonist AC 8 surf segu",5,"m²",1748,{"$f":"_xlfn.XLOOKUP(A135,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D135","v":8.5500000000000007},14.945400000000001]
[43002,"k*BHK","Tihedast asfaltbetoonist AC 8 surf segu (Konuvere sild I jalgtee hüdroisolatsiooni kaitsekiht)",4,"m²",156,{"$f":"_xlfn.XLOOKUP(A136,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D136","v":6.84},1.06704]
[43002,"l*BHK","Tihedast asfaltbetoonist AC 8 surf segu (Konuvere viadukti kergliiklustee hüdroisolatsiooni kaitsekiht)",3,"m²",197,{"$f":"_xlfn.XLOOKUP(A137,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D137","v":5.13},1.01061]
[43002,"b*BHK","Tihedast asfaltbetoonist AC 16 surf segu (mnt 4)",5,"m²",193414,{"$f":"_xlfn.XLOOKUP(A138,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D138","v":8.5500000000000007},1653.6897000000001]
[43002,"c*BHK","Tihedast asfaltbetoonist AC 16 bin segu (Konuvere sillad I ja II)",4,"m²",1929,{"$f":"_xlfn.XLOOKUP(A139,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D139","v":6.84},13.194360000000001]
[43002,"d*BHK","Tihedast asfaltbetoonist AC 16 surf segu ",4,"m²",9330,{"$f":"_xlfn.XLOOKUP(A140,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D140","v":6.84},63.8172]
[43002,"e*BHK","Tihedast asfaltbetoonist AC 16 surf segu (mahasõidud)",4,"m²",200,{"$f":"_xlfn.XLOOKUP(A141,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D141","v":6.84},1.3680000000000001]
[43002,"f*BHK","Tihedast asfaltbetoonist AC 16 surf segu",5,"m²",13819,{"$f":"_xlfn.XLOOKUP(A142,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D142","v":8.5500000000000007},118.15245000000002]
[43002,"g*BHK","Tihedast asfaltbetoonist AC 16 surf segu (mahasõidud)",5,"m²",162,{"$f":"_xlfn.XLOOKUP(A143,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D143","v":8.5500000000000007},1.3851000000000002]
[43002,"h*BHK","Tihedast asfaltbetoonist AC 16 surf segu",6,"m²",332,{"$f":"_xlfn.XLOOKUP(A144,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D144","v":10.26},3.4063199999999996]
[43002,"i*BHK","Tihedast asfaltbetoonist AC 16 surf segu (mahasõidud)",6,"m²",622,{"$f":"_xlfn.XLOOKUP(A145,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D145","v":10.26},6.3817200000000005]
[43002,"j*BHK","Tihedast asfaltbetoonist AC 16 surf segu (põhitee katte kokkuviimised Konuvere I ja II sildade piirkonnas)",4,"m²",1932,{"$f":"_xlfn.XLOOKUP(A146,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D146","v":6.84},13.214879999999999]
[43003,"a*BHK","Poorsest asfaltbetoonist AC 20 base kiht",5,"m²",9430,{"$f":"_xlfn.XLOOKUP(A147,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D147","v":4.6500000000000004},43.849499999999999]
[43003,"b*BHK","Poorsest asfaltbetoonist AC 20 base kiht (mahasõidud)",5,"m²",201,{"$f":"_xlfn.XLOOKUP(A148,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D148","v":4.6500000000000004},0.93465000000000009]
[43003,"c*BHK","Poorsest asfaltbetoonist AC 32 base kiht",6,"m²",2584,{"$f":"_xlfn.XLOOKUP(A149,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D149","v":5.58},14.418719999999999]
[43003,"d*BHK","Poorsest asfaltbetoonist AC 32 base kiht (tüüp I)",8,"m²",190339,{"$f":"_xlfn.XLOOKUP(A150,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D150","v":7.44},1416.1221600000001]
[43003,"e*BHK","Poorsest asfaltbetoonist AC 32 base kiht (mahasõidud)",8,"m²",163,{"$f":"_xlfn.XLOOKUP(A151,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D151","v":7.44},1.21272]
[43003,"f*BHK","Poorsest asfaltbetoonist AC 32 base kiht (tüüp II)",8,"m²",13997,{"$f":"_xlfn.XLOOKUP(A152,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D152","v":7.44},104.13768]
[43004,"*BHK","Killustikmastiksasfaldist SMA 16 kiht (mnt 4)",4,"m²",1929,{"$f":"_xlfn.XLOOKUP(A153,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D153","v":7.2},13.888800000000002]
[43502,"a","Geotekstiili NGS3 paigaldamine",null,"m²",288292,{"$f":"_xlfn.XLOOKUP(A154,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.2400000000000002},645.77408000000003]
[43502,"b","Geotekstiili NGS3 paigaldamine (mahasõidud)",null,"m²",453,{"$f":"_xlfn.XLOOKUP(A155,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.2400000000000002},1.0147200000000001]
[43503,null,"Asfaldivõrgu paigaldamine (Konuvere sild I)","100x100kN","m2   ",1100,{"$f":"_xlfn.XLOOKUP(A156,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.68},2.948]
[44005,"a*BHK","2-kordne pindamine ",{"$f":"11+13","v":24},"m²",23056,{"$f":"_xlfn.XLOOKUP(A157,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D157","v":2.88},66.40128]
[44005,"b*BHK","2-kordne pindamine (mahasõidud)",{"$f":"11+13","v":24},"m²",751,{"$f":"_xlfn.XLOOKUP(A158,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D158","v":2.88},2.1628799999999999]
[44501,"a","Peenarde kindlustamine (segu nr 6, fr.0/32)",6,"m²",31,{"$f":"_xlfn.XLOOKUP(A159,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D159","v":0.89999999999999991},2.7899999999999998E-2]
[44501,"b","Peenarde kindlustamine (segu nr 6, fr.0/32) (mahasõidud)",6,"m²",305,{"$f":"_xlfn.XLOOKUP(A160,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D160","v":0.89999999999999991},0.27450000000000002]
[44501,"c","Peenarde kindlustamine (segu nr 6, fr.0/32)",9,"m²",1675,{"$f":"_xlfn.XLOOKUP(A161,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D161","v":1.3499999999999999},2.26125]
[44501,"d","Peenarde kindlustamine (segu nr 6, fr.0/32) (mahasõidud)",9,"m²",34,{"$f":"_xlfn.XLOOKUP(A162,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D162","v":1.3499999999999999},4.5899999999999996E-2]
[44501,"e","Peenarde kindlustamine (segu nr 6, fr.0/32)",13,"m²",2996,{"$f":"_xlfn.XLOOKUP(A163,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D163","v":1.95},5.8422000000000001]
[44501,"g","Peenarde kindlustamine (segu nr 6, fr.0/32) (mahasõidud)",13,"m²",17,{"$f":"_xlfn.XLOOKUP(A164,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D164","v":1.95},3.3149999999999999E-2]
[44501,"h","Peenarde kindlustamine (segu nr 6, fr.0/32)",13,"m²",18543,{"$f":"_xlfn.XLOOKUP(A165,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D165","v":1.95},36.158850000000001]
[45001,"a","Betoonäärekivid"," 30*15 cm","m",395,{"$f":"_xlfn.XLOOKUP(A166,GWP!$A$75:$A$561,GWP!$F$75:$F$561)","v":19},7.5049999999999999]
[45003,null,"Tardkiviäärekivid"," 30*15 cm","m",166,{"$f":"_xlfn.XLOOKUP(A167,GWP!$A$75:$A$561,GWP!$F$75:$F$561)","v":32},5.3120000000000003]
[45004,"a","Tehiskivist sillutuskate, punane"," h = 6 cm","m²",168,25,4.2]
[45007,null,"Looduskivist sillutuskate (nt klompkivi 14x14x14cm)"," h = 14 cm","m²",238,{"$f":"_xlfn.XLOOKUP(A169,GWP!$A$75:$A$561,GWP!$F$75:$F$561)","v":88},20.943999999999999]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H105:H170)","v":12724.007903999991}]
[]
[]
["KULUTUSED Nr. 5: DRENAAŽ  JA  TRUUBID"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[51001,"a","Plastiktruup, sh otste kindlustus",400,"m",59,{"$f":"_xlfn.XLOOKUP(A178,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D178","v":52},{"$f":"F178*G178/1000","v":3.0680000000000001}]
[51001,"b","Plastiktruup, sh otste kindlustus",500,"m",374,{"$f":"_xlfn.XLOOKUP(A179,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D179","v":65},24.31]
[51001,"d","Plastiktruup, sh otste kindlustus",600,"m",122,{"$f":"_xlfn.XLOOKUP(A180,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D180","v":78},9.516]
[51001,"e","Plastiktruup, sh otste kindlustus",1000,"m",260,{"$f":"_xlfn.XLOOKUP(A181,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D181","v":130},33.799999999999997]
[51001,"f","Plastiktruup, sh otste kindlustus",1200,"m",88.6,{"$f":"_xlfn.XLOOKUP(A182,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D182","v":156},13.821599999999998]
[51001,"g","Plastiktruup, sh otste kindlustus",1400,"m",26,{"$f":"_xlfn.XLOOKUP(A183,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D183","v":182},4.7320000000000002]
[]
["Sademevee kanalisatsioon ja drenaaž"]
[50101,"a","Isevoolse täisringaugustusega drenaazitoru PP, SN 8, De 200 koos muhvidega    hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega, sh geotekttiilkangas  (NGS II profiil) algtäite ümber , killustik jne vastavalt teeprojekti osa lahendusele, sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne",200,"m",432,{"$f":"_xlfn.XLOOKUP(A186,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D186","v":10},{"$f":"F186*G186/1000","v":4.32}]
[50101,"b","Isevoolse täisringaugustusega drenaazitoru PP, SN 16, De 160 koos muhvidega    hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega, sh geotekttiilkangas  (NGS II profiil) algtäite ümber , killustik jne vastavalt teeprojekti osa lahendusele, sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne",160,"m",62,{"$f":"_xlfn.XLOOKUP(A187,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D187","v":8},{"$f":"F187*G187/1000","v":0.496}]
[50202,"a","Teleskoopne drenaazi  PE  plastkaevu  D 560/500 põhjakotiga 20 cm hankimine ja rajamine; teleskooptoru, tihendiga, malmkrae ja  malmluugiga 40T,koos paigalduega",560,"tk",6,{"$f":"_xlfn.XLOOKUP(A188,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D188","v":280},1.68]
[50202,"b","Drenaaži  raudbetoonist kaevu  D 800 põhjakotiga 20 cm hankimine ja rajamine; Kaev kaev katteplaadiga ja malmluugiga 40T",800,"tk",2,{"$f":"_xlfn.XLOOKUP(A189,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D189","v":400},0.8]
[50202,"c","Tagasilöögiklapp Wastop torustikule De 200",200,"tk",4,{"$f":"_xlfn.XLOOKUP(A190,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D190","v":100},0.4]
[50202,"d","Tagasilöögiklapp Wastop torustikule De 160",160,"tk",2,{"$f":"_xlfn.XLOOKUP(A191,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D191","v":80},0.16]
[50209,null,"Torude väljavoolu kindlustamine (munakivisillutis h=15cm betoonalusel B22,5 h=15cm ja geotekstiilil (NGS II profiil))",null,"tk",50,{"$f":"_xlfn.XLOOKUP(A192,GWP!$A$75:$A$561,GWP!$F$75:$F$561)","v":8.6999999999999993},0.43499999999999994]
[50701,"a","Sademevee kanalisatsioonitoru PE või PP SN 16, De 400 mm koos muhvidega  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega (sh hoiatuslint), sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne ",400,"m",113,{"$f":"_xlfn.XLOOKUP(A193,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D193","v":20},2.2599999999999998]
[50701,"b","Sademevee kanalisatsioonitoru PE või PP SN 8, De 315 mm koos muhvidega  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega (sh hoiatuslint), sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne ",315,"m",26,{"$f":"_xlfn.XLOOKUP(A194,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D194","v":15.75},0.40949999999999998]
[50701,"c","Sademevee kanalisatsioonitoru PE või PP SN 16, De 315 mm koos muhvidega  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega (sh hoiatuslint), sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne ",315,"m",38,{"$f":"_xlfn.XLOOKUP(A195,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D195","v":15.75},0.59850000000000003]
[50701,"d","Sademevee kanalisatsioonitoru PE või PP SN 16, De 250 mm koos muhvidega  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega (sh hoiatuslint), sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne ",250,"m",7,{"$f":"_xlfn.XLOOKUP(A196,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D196","v":12.5},8.7499999999999994E-2]
[50701,"e","Sademevee kanalisatsioonitoru PE või PP SN 8, De 200 mm koos muhvidega  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega (sh hoiatuslint), sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne ",200,"m",760,{"$f":"_xlfn.XLOOKUP(A197,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D197","v":10},7.6]
[50701,"f","Sademevee kanalisatsioonitoru PE või PP SN 8, De 160 mm koos muhvidega  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega (sh hoiatuslint), sh kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne ",160,"m",6,{"$f":"_xlfn.XLOOKUP(A198,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D198","v":8},4.8000000000000001E-2]
[50702,"a","Teleskoopilise sademevee kanalisatsiooni PE plastkaevu  D 1125/630  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega; teleskooptoru, tihendid, malmkrae ja  malmluuk 40T. Rajatakse voolurahustikaevuna.",1125,"tk",1,{"$f":"_xlfn.XLOOKUP(A199,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D199","v":562.5},0.5625]
[50702,"b","Teleskoopilise sademevee kanalisatsiooni PE plastkaevu  D 800/500  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega; teleskooptoru, tihendid, malmkrae ja  malmluuk 40T",800,"tk",2,{"$f":"_xlfn.XLOOKUP(A200,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D200","v":400},0.8]
[50702,"c","Sademevee kanalisatsiooni raudbetoonist kaevu  D 800  hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega;  kaev katteplaadiga ja malmist restluugiga D700 40T",800,"tk",2,{"$f":"_xlfn.XLOOKUP(A201,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D201","v":400},0.8]
[50702,"d","Teleskoopilise sademevee PE restkaevu ISO- SVK-800 D560/500 settepalliga 300l hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega; kaevu väljavool varustatud kolmiku ja pesutoruga,  kaev varustatud  restluugiga D500 40T, luugi ümbrus kindlustatud munakividega",560,"tk",42,{"$f":"_xlfn.XLOOKUP(A202,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D202","v":280},11.76]
[50702,"e","Teleskoopilise sademevee PE restkaevu ISO- SVK-800 D560/500 settepalliga 300l hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega; kaevu väljavool varustatud kolmiku ja pesutoruga,  kaev varustatud  nelikant restluugiga D500 40T",560,"tk",4,{"$f":"_xlfn.XLOOKUP(A203,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D203","v":280},1.1200000000000001]
[50702,"f","Sademevee kanalisatsiooni raudbetoonist restkaevu  D 800 settepesaga H= 600 mm hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega;  kaev katteplaadiga ja malmist restluugiga D700 40T, luugi ümbrus kindlustatud munakividega",800,"tk",4,{"$f":"_xlfn.XLOOKUP(A204,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D204","v":400},1.6]
[50702,"g","Sademevee kanalisatsiooni raudbetoonist kaevu siseläbimõõduga DN 2000, sügavusega maapinnast ca 6-7 m hankimine ja rajamine koos kõigi kaasnevate tööde ning tarvikutega.  Kaev kaev katteplaadiga ja malmluugiga  D600 40T",2000,"tk",3,{"$f":"_xlfn.XLOOKUP(A205,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D205","v":1000},3]
[50802,null,"Sademevete vibrobetoonist voolurenni  500 x 200 x 60 mm hankimine ja paigaldamine koos aluse rajamisega rennile",null,"m",89,null,{"$f":"F206*G206/1000","v":0}]
[80701,null,"Sademevee kanalisatsiooni survetoru PE 100  PN10 SDR17  De 160 hankimine ja rajamine avatud kaevikuga koos kõigi kaasnevate tööde ning tarvikutega (sh hoiatuslint, märkekaabel). Sealhulgas kaeviku kaevamine, torualuse ehitamine, kaeviku tagasitäide, alused, katendite aluste rajamine kuni teeprojektis kirjeldatud töödeni, materjalid, taastamine, kindlustus jne",160,"m",24,{"$f":"_xlfn.XLOOKUP(A207,GWP!$A$75:$A$561,GWP!$F$75:$F$561)*D207","v":0},0]
[80702,null,"Sademevee pumpla hankimine ja rajamine.  Pumpla klaasplastist Di  2000 H=7700 (sh 2 pumpa kõik muud seadmed vastavalt pumpla joonisele, nugasiiber pumpla sissevoolu torule PVC De 250) Q=24-28  l/s. H=6,0-4,7 mVS \nNB! Pumplale koostada lisaks tootejoonis"," Q=24-28  l/s. H=6,0-4,7 mVS","tk",1,null,0]
[]
["Maaparandus"]
[20203,null,"Võsa langetamine ja koondamine ",null,"m2",200,{"$f":"_xlfn.XLOOKUP(A211,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},{"$f":"F211*G211/1000","v":0}]
[20211,null,"Kändude juurimine ja äravedu",null,"m2",200,{"$f":"_xlfn.XLOOKUP(A212,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7000000000000001E-2},{"$f":"F212*G212/1000","v":3.4000000000000002E-3}]
[20307,null,"Torudreenide väljatõstmine ja utiliseerimine",null,"m",6604,{"$f":"_xlfn.XLOOKUP(A213,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[50104,null,"Drenaažitorude otsakorkide Ø 50-100 mm paigaldamine",null,"tk",73,{"$f":"_xlfn.XLOOKUP(A214,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[30201,"a","Kaevemaht ekskavaatoriga I-II pinnasegrupp ja mullavalli laialiajamine (lüke kuni 20m)",null," m³",5,{"$f":"_xlfn.XLOOKUP(A215,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7},8.5000000000000006E-3]
[30201,"b","Kaevemaht ekskavaatoriga III pinnasegrupp ja mullavalli laialiajamine (lüke kuni 20m)",null," m³",2,{"$f":"_xlfn.XLOOKUP(A216,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7},3.3999999999999998E-3]
[50101,"a","Ø 110 mm täisringaugustus dreenikollektoru ehitus 110-PL","De 110 mm","m",258,{"$f":"_xlfn.XLOOKUP(A217,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.05},1.29E-2]
[50101,"b","Ø 160 mm täisringaugustus dreenikollektoru ehitus 160-PL","De 160 mm","m",652,{"$f":"_xlfn.XLOOKUP(A218,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.05},3.2600000000000004E-2]
[50101,"c","Ø 200 mm dreenikollektoru ehitus 200-PL","De 200 mm","m",215,{"$f":"_xlfn.XLOOKUP(A219,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.05},1.0749999999999999E-2]
[50107,"a","Kollektorisuudme ehitamine D<110 mm +  tähispost DTP-PL","D<110 mm","tk",10,{"$f":"_xlfn.XLOOKUP(A220,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[50107,"b","Kollektorisuudme ehitamine D=110 mm-160mm  +  tähispost DTP-PL","D 110-160 mm","tk",3,{"$f":"_xlfn.XLOOKUP(A221,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[50107,"c","Kollektorisuudme ehitamine D=200 mm +  tähispost DTP-PL","D 200 mm","tk",2,{"$f":"_xlfn.XLOOKUP(A222,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[50702,"a","Ühenduskaevu ÜK100/2,4 ehitamine + kaevu tähis TP-PL","D 1000 mm","tk",3,{"$f":"_xlfn.XLOOKUP(A223,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.5},1.5E-3]
[50702,"b","Allikakaevu AK 70/4.2 ehitamine","D 700 mm","tk",1,{"$f":"_xlfn.XLOOKUP(A224,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0.5},5.0000000000000001E-4]
[50107,null,"Dreenide ühendamine (tüüp OÜ)",null,"tk",91,{"$f":"_xlfn.XLOOKUP(A225,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80501,null,"Ø 300 mm hülsstoru SN16 ehitus ","DN 300 mm","m",15,{"$f":"_xlfn.XLOOKUP(A226,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H178:H227)","v":128.25814999999997}]
[]
[]
["KULUTUSED Nr.6: KONSTRUKTSIOONID"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[61615,"a","Tugimüür gabioonidest (Tee 551, vare kõrval), H=1,5 m",null,"m",18,null,{"$f":"F235*G235/1000","v":0}]
[61615,"b","Tugimüür gabioonidest 1x1x1 m (Tee 521), H=2 m",null,"m",153,null,{"$f":"F236*G236/1000","v":0}]
[60101,"a","TS01 - Aruküla sõiduautotunnel",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A237,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60101,"b","TS02 - Aruküla oja ulukiläbipääs",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A238,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60101,"c","TS03 - Linnametsa oja suurulukiläbipääs",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A239,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60101,"d","TS04 - Konuvere viadukt",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A240,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60101,"e","TS05 - Konuvere sild I remont",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A241,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60101,"f","TS06 - Konuvere sild II",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A242,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60101,"g","TS07 - Konuvere autotunnel",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A243,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60101,"h","Konuvere kivisilla remont koos tööprojekti koostamisega",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A244,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[]
["TS08 - Kahepaiksete_tunnelid"]
[43502,"a","Geotekstiili paigaldamine (km 74,75)","eraldav, II klass","m2",42,{"$f":"_xlfn.XLOOKUP(A247,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.2400000000000002},{"$f":"F247*G247/1000","v":9.4080000000000011E-2}]
[43502,"b","Geotekstiili paigaldamine (km 75,60)","eraldav, II klass","m2",39,{"$f":"_xlfn.XLOOKUP(A248,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.2400000000000002},{"$f":"F248*G248/1000","v":8.7360000000000007E-2}]
[60201,null,"Geodeetiline märkimine  ",null," objekt",2,null,0]
[60202,"a","Süvendi kaevamine (km 74,75)",null,"m3 ",1584.5,{"$f":"_xlfn.XLOOKUP(A250,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7},2.6936499999999999]
[60202,"b","Süvendi kaevamine (km 75,60)",null,"m3 ",1071.5,{"$f":"_xlfn.XLOOKUP(A251,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.7},1.82155]
[60203,null,"Ettevalmistustööd",null,"objekt",2,{"$f":"_xlfn.XLOOKUP(A252,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[60206,"a","Rajatise täitepinnas (km 74,75)"," 0,2m/ööp","m3 ",1150,{"$f":"_xlfn.XLOOKUP(A253,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":8.5},9.7750000000000004]
[60206,"b","Rajatise täitepinnas (km 75,60)"," 0,2m/ööp","m3 ",558,{"$f":"_xlfn.XLOOKUP(A254,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":8.5},4.7430000000000003]
[60402,"a","Valubetoon (km 74,75)","C12/15","m3  ",20.3,{"$f":"_xlfn.XLOOKUP(A255,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":267},5.4201000000000006]
[60402,"b","Valubetoon (km 75,60)","C12/15","m3  ",19,{"$f":"_xlfn.XLOOKUP(A256,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":267},5.0730000000000004]
[60403,"a","Kahepaiksete tunnel (km 74,75)","C35/45","m3  ",17.25,{"$f":"_xlfn.XLOOKUP(A257,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":267},4.6057499999999996]
[60403,"b","Kahepaiksete tunnel (km 75,60)","C35/45","m3  ",15.8,{"$f":"_xlfn.XLOOKUP(A258,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":267},4.2186000000000003]
[60403,"c","Kahepaiksete tõke (km 74,75)","C35/45","m3  ",23.11,{"$f":"_xlfn.XLOOKUP(A259,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":267},6.1703700000000001]
[60403,"d","Kahepaiksete tõke (km 75,60)","C35/45","m3  ",23.11,{"$f":"_xlfn.XLOOKUP(A260,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":267},6.1703700000000001]
[60604,null,"Terasplaadid","150*200*3, S255","tk",72,{"$f":"_xlfn.XLOOKUP(A261,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61602,"a","Elastne vuugitäide (tõkete vuugid, km 74,75)","nt FlächenElast Type S,V","jm ",34.54,{"$f":"_xlfn.XLOOKUP(A262,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61602,"b","Elastne vuugitäide (tõkete vuugid, km 75,60)","nt FlächenElast Type S,V","jm ",34.54,{"$f":"_xlfn.XLOOKUP(A263,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61610,"a","Paisuv betoonmört (tunneli vuugid, km 74,75)","nt UNINAKS M400","jm ",45.5,{"$f":"_xlfn.XLOOKUP(A264,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61610,"b","Paisuv betoonmört (tunneli vuugid, km 75,60)","nt UNINAKS M400","jm ",42,{"$f":"_xlfn.XLOOKUP(A265,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61611,"a","Bituumen mastiks vuugitihendamieks (tunneli vuugid, km 74,75)","nt TECHNONICOL nr 21 (Technomast)","jm ",45.5,{"$f":"_xlfn.XLOOKUP(A266,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61611,"b","Bituumen mastiks vuugitihendamieks (tunneli vuugid, km 75,60)","nt TECHNONICOL nr 21 (Technomast)","jm ",42,{"$f":"_xlfn.XLOOKUP(A267,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[]
["TS09 - Müratõkkeseinad"]
[60201,null,"Geodeetiline märkimine  ",null," objekt",1,{"$f":"_xlfn.XLOOKUP(A270,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},{"$f":"F270*G270/1000","v":0}]
[60203,null,"Ettevalmistustööd",null,"objekt",1,{"$f":"_xlfn.XLOOKUP(A271,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},{"$f":"F271*G271/1000","v":0}]
[61003,"a","Müratõkkesein MS1","h=4.0m","m",195,{"$f":"_xlfn.XLOOKUP(A272,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61003,"b","Müratõkkesein MS2","h=4.0m","m",175,{"$f":"_xlfn.XLOOKUP(A273,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61003,"c","Müratõkkesein MS3","h=3.5m","m",200,{"$f":"_xlfn.XLOOKUP(A274,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61003,"d","Müratõkkesein MS4","h=3.5m","m",185,{"$f":"_xlfn.XLOOKUP(A275,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61003,"c","Müratõkkesein MS5","h=4.0m","m",195,{"$f":"_xlfn.XLOOKUP(A276,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[61003,"d","Müratõkkesein MS6","h=3.5m","m",130,{"$f":"_xlfn.XLOOKUP(A277,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H235:H278)","v":50.87283}]
[]
[]
["KULUTUSED Nr.7: LIIKLUSKORRALDUS- JA OHUTUSVAHENDID"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[70102,"a","Tekstilised juhatusmärgid ",null,"m²",174,{"$f":"_xlfn.XLOOKUP(A286,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":149},{"$f":"F286*G286/1000","v":25.925999999999998}]
[70103,null,"Liiklusmärkide ümbertõstmine",null,"tk",4,{"$f":"_xlfn.XLOOKUP(A287,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},{"$f":"F287*G287/1000","v":0}]
[70104,"a","Portaal/raamkandur",null,"tk",6,{"$f":"_xlfn.XLOOKUP(A288,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":13344},80.063999999999993]
[70104,"b","Portaal/raamkandur PK 778+50 infotabloole hooldeplatvormiga",null,"tk  ",1,{"$f":"_xlfn.XLOOKUP(A289,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":13344},13.343999999999999]
[70106,null,"Konsool",null,"tk",2,{"$f":"_xlfn.XLOOKUP(A290,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":8300},16.600000000000001]
[70107,"a","Liiklusmärk (ilma postita), suurusgrupp 0",null,"tk",40,{"$f":"_xlfn.XLOOKUP(A291,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":21},0.84]
[70107,"b","Liiklusmärk (ilma postita), suurusgrupp I",null,"tk",64,{"$f":"_xlfn.XLOOKUP(A292,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":21},1.3440000000000001]
[70107,"c","Liiklusmärk (ilma postita), suurusgrupp II",null,"tk",141,{"$f":"_xlfn.XLOOKUP(A293,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":21},2.9609999999999999]
[70107,"d","Liiklusmärk (ilma postita), suurusgrupp III",null,"tk",37,{"$f":"_xlfn.XLOOKUP(A294,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":21},0.77700000000000002]
[70108,"a","Liiklusmärgi postid koos vundamendiga",null,"tk",245,{"$f":"_xlfn.XLOOKUP(A295,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":59},14.455]
[70108,"b","Liiklusmärgi postid koos vundamendiga (sõrestik)",null,"tk",1,{"$f":"_xlfn.XLOOKUP(A296,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":59},5.8999999999999997E-2]
[70108,"c","Liiklusmärgi postid monteeritaval alusel",null,"tk",8,{"$f":"_xlfn.XLOOKUP(A297,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":59},0.47199999999999998]
[70108,"d","Liiklusmärgi postid koos vundamendiga (jäigem post, näiteks betoonpost, Konuvere kivisilla otstes märkidel 686a ja 686b, mis töötaksid gabariitväravana)",null,"tk",4,{"$f":"_xlfn.XLOOKUP(A298,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":59},0.23599999999999999]
[70109,"a","Muutuva teabega liiklusmärk (VMS infotabloo)",null,"tk  ",1,{"$f":"_xlfn.XLOOKUP(A299,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70109,"b","Muutuva teabega liiklusmärk koos postide ja vundamendiga (VSL)",null,"tk  ",3,{"$f":"_xlfn.XLOOKUP(A300,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70109,"c","Muutuva teabega liiklusmärk (VSL)",null,"tk  ",1,{"$f":"_xlfn.XLOOKUP(A301,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70109,"d","Muutuva teabega liiklusmärk koos postide ja vundamendiga (VWS+VSL)",null,"tk  ",2,{"$f":"_xlfn.XLOOKUP(A302,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70110,null,"Muutuva teabega liiklusmärgi kaablite kanalisatsiooni ja kaablite paigaldus",null,"m  ",190,{"$f":"_xlfn.XLOOKUP(A303,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70202,null,"Teekattemärgistus termovaluplastikuga",null,"m²",8080,{"$f":"_xlfn.XLOOKUP(A304,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":24},193.92]
[70209,null,"Nooled, kirjed ja kujutised valuplastikuga",null,"tk",190,null,{"$f":"F305*G305/1000","v":0}]
[70401,"a","Ühepoolne põrkepiire, ohjeldamise tase H1W4",null,"m",12609,{"$f":"_xlfn.XLOOKUP(A306,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":56.7},{"$f":"F306*G306/1000","v":714.9303000000001}]
[70401,"b","Ühepoolne põrkepiire, ohjeldamise tase H2W3",null,"m",1063,{"$f":"_xlfn.XLOOKUP(A307,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":56.7},60.272100000000009]
[70401,"c","Ühepoolne põrkepiire, ohjeldamise tase H2W4",null,"m",16358,{"$f":"_xlfn.XLOOKUP(A308,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":56.7},927.49860000000012]
[70401,"d","Ühepoolne põrkepiire, ohjeldamise tase N2W5",null,"m",1823,{"$f":"_xlfn.XLOOKUP(A309,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":56.7},103.36410000000001]
[70401,"e","Ühepoolne põrkepiire, ohjeldamise tase N2W5 (mahasõidud)",null,"m",82,{"$f":"_xlfn.XLOOKUP(A310,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":56.7},4.6494000000000009]
[70403,null,"Üleminek",null,"tk",60,{"$f":"_xlfn.XLOOKUP(A311,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70404,"a","Löögienergiat neelav terminal, toimivusklass P4",null,"tk",18,{"$f":"_xlfn.XLOOKUP(A312,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1012.5000000000001},18.225000000000005]
[70404,"b","Löögienergiat neelav terminal, toimivusklass P2",null,"tk",1,{"$f":"_xlfn.XLOOKUP(A313,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1012.5000000000001},1.0125000000000002]
[70405,"a","Ankurdav mahaviik "," l = 12 m","tk",32,{"$f":"_xlfn.XLOOKUP(A314,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":540},17.28]
[70405,"b","Ankurdav mahaviik "," l = 4 m","tk",10,{"$f":"_xlfn.XLOOKUP(A315,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":540},5.4]
[70411,"a","Tõkkepuu (teleskoop tüüpi, SIM-juhitav)  pikkus 9m",null,"tk  ",4,{"$f":"_xlfn.XLOOKUP(A316,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70411,"b","Tõkkepuu (teleskoop tüüpi, SIM-juhitav) pikkus 6m",null,"tk  ",2,{"$f":"_xlfn.XLOOKUP(A317,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70411,"c","Tõkkepuu (mehaaniline) pikkus 6m",null,"tk  ",2,{"$f":"_xlfn.XLOOKUP(A318,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70414,null,"Pimestusvastane element piirdel",null,"m",100,{"$f":"_xlfn.XLOOKUP(A319,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":3.3000000000000003},0.33]
[70416,null,"Jalakäijate piire"," h = 1,1 m","m",446,{"$f":"_xlfn.XLOOKUP(A320,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":16.200000000000003},7.2252000000000018]
[70501,null,"Tähispost - kollane",null,"tk",150,{"$f":"_xlfn.XLOOKUP(A321,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":3.3000000000000003},0.49500000000000005]
[70501,null,"Tähispost - valge",null,"tk",45,{"$f":"_xlfn.XLOOKUP(A322,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":3.3000000000000003},0.14849999999999999]
[70502,null,"Tähispost piirdel - kollane",null,"tk",272,{"$f":"_xlfn.XLOOKUP(A323,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.1000000000000001},0.29920000000000002]
[70502,null,"Tähispost piirdel - valge",null,"tk",228,{"$f":"_xlfn.XLOOKUP(A324,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":1.1000000000000001},0.25080000000000002]
[70701,"a","Muud liikluskorraldusvahendid  - nelinurkne peegel (tee 121 pk 1+85)"," 40 x 60 cm","tk",1,{"$f":"_xlfn.XLOOKUP(A325,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70701,"c","Muud liikluskorraldusvahendid  (TMS liiklusloendur)",null,"tk  ",1,{"$f":"_xlfn.XLOOKUP(A326,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70701,"d","Muud liikluskorraldusvahendid koos stabiilse posti ja vundamendiga  (PTZ liikluskaamera)",null,"tk  ",1,{"$f":"_xlfn.XLOOKUP(A327,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[70901,null,"Ajutine liikluskorraldus (sh. infotahvlid ja liikluskorraldusprojekt)",null,"kogusumma",1,{"$f":"_xlfn.XLOOKUP(A328,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H286:H329)","v":2212.3786999999993}]
[]
[]
[]
["KULUTUSED Nr. 8: TEHNOVÕRGUD"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
["Välisvalgustus"]
[80307,null,"Kaabli/kaablite paigaldamine torusse/torudesse viadukti/tunneli konstruktsiooni sees ",1.2,"m  ",150,{"$f":"_xlfn.XLOOKUP(A338,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D338","v":2.496},{"$f":"F338*G338/1000","v":0.37439999999999996}]
[80308,null,"Kaablikaeviku kaevamine kaabli/kaablite paigaldamisega torusse/torudesse koos taastamisega  ",{"$f":"535/1000","v":0.53500000000000003},"m  ",{"$f":"4471-F338","v":4321},{"$f":"_xlfn.XLOOKUP(A339,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D339","v":1.4445000000000001},{"$f":"F339*G339/1000","v":6.2416844999999999}]
[80311,null,"Elektrikaabli otsmuhv kaablile",null,"tk  ",186,{"$f":"_xlfn.XLOOKUP(A340,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80312,null,"Valgustuse lülituskilbi montaaž  ",null,"tk  ",4,{"$f":"_xlfn.XLOOKUP(A341,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80313,null,"Valgustuse lülitusseadmete montaaž  ",null,"obj  ",4,{"$f":"_xlfn.XLOOKUP(A342,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80314,"a","Kordusmaanduse rajamine, R ≤100Ω  ",null,"tk  ",41,{"$f":"_xlfn.XLOOKUP(A343,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80314,"b","Kilbi maanduse rajamine, R ≤30Ω  ",null,"tk  ",4,{"$f":"_xlfn.XLOOKUP(A344,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80315,null,"Valgustusmasti ankur, metallmasti (h =10m), konsooli ja valgusti montaaž viaduktile  ",70,"tk  ",2,{"$f":"_xlfn.XLOOKUP(A345,GWP!$A$22:$A$561,GWP!$F$22:$F$561)*D345","v":189},0.378]
[80316,"a","Valgustuse metallmasti (h =6m), konsooli, jalandi ja valgusti montaaž  ",40,"tk  ",7,{"$f":"_xlfn.XLOOKUP(A346,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.7},1.8900000000000004E-2]
[80316,"b","Valgustuse metallmasti (h =8m), konsooli, jalandi ja valgusti montaaž  ",50,"tk  ",52,{"$f":"_xlfn.XLOOKUP(A347,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.7},0.1404]
[80316,"c","Valgustuse metallmasti (h =10m), konsooli, jalandi ja valgusti montaaž  ",70,"tk  ",26,{"$f":"_xlfn.XLOOKUP(A348,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":2.7},7.0199999999999999E-2]
[80321,null,"Tunnelivalgusti montaaž  ",null,"tk  ",9,{"$f":"_xlfn.XLOOKUP(A349,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80324,null,"Kontrollitoimingud  ",null,"obj  ",1,{"$f":"_xlfn.XLOOKUP(A350,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80325,null,"Mahamärkimine ja teostusmõõdistus  ",null,"m  ",4471,{"$f":"_xlfn.XLOOKUP(A351,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80327,null,"Välisvalgustuse tööprojekti koostamine",null,"kogusumma",1,{"$f":"_xlfn.XLOOKUP(A352,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80328,null,"Liikumisanduri montaaž mastile",null,"tk  ",4,null,0]
[]
["Teeseadmed"]
[null,null,"TUGEVVOOL"]
[80114,"a","MP kaabli/kaablite paigaldus torusse/torudesse silla/viadukti konstruktsiooni sees",1.2,"m  ",73,{"$f":"G338","v":2.496},{"$f":"F357*G357/1000","v":0.18220800000000001}]
[80114,"b","MP kaabli/kaablite paigaldus torusse/torudesse sõrestikportaalile  ",{"$f":"535/1000","v":0.53500000000000003},"m  ",13,{"$f":"G338","v":2.496},{"$f":"F358*G358/1000","v":3.2447999999999998E-2}]
[80117,null,"Kaablikaeviku kaevamine MP kaabli/kaablite paigaldamisega torusse/torudesse koos taastamisega  ",{"$f":"535/1000","v":0.53500000000000003},"m  ",1297,{"$f":"G339","v":1.4445000000000001},1.8735165000000003]
[80122,null,"MP elektrikaabli otsmuhv  ",null,"tk  ",42,null,0]
[80123,"a","Seadmekapi montaaž  ",null,"obj  ",7,null,0]
[80123,"b","Seadmete montaaž kappi",null,"obj  ",7,null,0]
[80125,null,"Maanduse rajamine, R ≤30Ω  ",null,"obj  ",7,null,0]
[80133,null,"Kontrollitoimingud  ",null,"obj  ",1,null,0]
[80134,null,"Mahamärkimine ja teostusmõõdistus  ",null,"m  ",1383,null,0]
[80136,null,"Elektritööprojekti koostamine",null,"kogusumma",1,null,0]
[null,null,"SIDERAJATISED",null,null,null,null,0]
[80203,null,"Liiklusloenduri seadmete demontaaž  ",null,"obj  ",1,null,0]
[80210,"a","Kaablikaeviku kaevamine sidekanalisatsiooni ehitusega ja kaabli paigaldusega ning taastamisega*",null,"m  ",8774,{"$f":"G357","v":2.496},21.899903999999999]
[80210,"b","Sidekanalisatsiooni ehitus kinnisel meetodil",null,"m  ",{"$f":"22+23+107+10","v":162},{"$f":"G358","v":2.496},0.40435199999999999]
[80210,"c","Sidekanalisatsiooni ehitus silla/viadukti konstruktsiooni sees",null,"m  ",91,{"$f":"G339","v":1.4445000000000001},0.1314495]
[80210,"d","Sidekanalisatsiooni ehitus sõrestikportaalile  ",null,"m  ",13,{"$f":"_xlfn.XLOOKUP(A372,GWP!$A$22:$A$561,GWP!$F$22:$F$561)","v":0},0]
[80211,null,"Sidekaevu ehitus  ",null,"tk  ",12,null,0]
[80215,null,"Kontrollitoimingud  ",null,"obj  ",1,null,0]
[80216,null,"Mahamärkimine ja teostusmõõdistus  ",null,"m  ",9040,null,0]
[80222,null,"Sidetööprojekti koostamine",null,"kogusumma",1,null,0]
[]
["Tugevvoolu välisosa (Elektrilevi)"]
[80101,"a","MP õhuliini demontaaž",null,"m  ",{"$f":"(64+18+142+22)+74+92","v":412},null,{"$f":"F379*G379/1000","v":0}]
[80101,"b","KP õhuliini demontaaž",null,"m  ",{"$f":"74+198","v":272},null,0]
[80102,"a","MP õhuliini masti demontaaž",null,"tk  ",{"$f":"10+2+3","v":15},null,0]
[80102,"b","KP õhuliini masti demontaaž",null,"tk  ",{"$f":"4+4","v":8},null,0]
[80103,null,"MP õhuliini masti toe või tõmmitsa demontaaž",null,"tk  ",{"$f":"3+1+3","v":7},null,0]
[80104,null,"MP õhuliini ehitus",null,"m  ",{"$f":"137+29","v":166},null,0]
[80105,"a","MP õhuliini masti paigaldus",null,"tk  ",{"$f":"10+2+2","v":14},null,0]
[80105,"b","KP õhuliini masti paigaldus",null,"tk  ",{"$f":"4+2","v":6},null,0]
[80107,"a","MP õhuliini masti toe või tõmmitsa montaaž  ",null,"tk  ",{"$f":"5+2+2","v":9},null,0]
[80107,"b","KP õhuliini masti toe või tõmmitsa montaaž  ",null,"tk  ",{"$f":"4+4","v":8},null,0]
[80113,null,"MP õhuliini masti ümber tõstmine (k.a. vajadusel ka toed ja tõmmitsad)  ",null,"tk  ",1,null,0]
[80116,"a","MP kaabli/kaablite paigaldus torusse/torudesse kinnisel meetodil  ",null,"m  ",{"$f":"56+68+88","v":212},null,0]
[80116,"b","KP kaabli/kaablite paigaldus torusse/torudesse kinnisel meetodil  ",null,"m  ",{"$f":"56+79+45","v":180},null,0]
[80117,"a","Kaablikaeviku kaevamine MP kaabli/kaablite paigaldamisega torusse/torudesse koos taastamisega  ",null,"m  ",{"$f":"300-F390","v":88},null,0]
[80117,"b","Kaablikaeviku kaevamine KP kaabli/kaablite paigaldamisega torusse/torudesse koos taastamisega  ",null,"m  ",{"$f":"436-F391","v":256},null,0]
[80121,"b","KP elektrikaabli jätkumuhv  ",null,"kmpl",2,null,0]
[80122,"a","MP elektrikaabli otsmuhv  ",null,"kmpl",7,null,0]
[80122,"b","KP elektrikaabli otsmuhv  ",null,"kmpl",4,null,0]
[80124,null,"MP liitumiskapi ümber tõstmine ",null,"obj  ",1,null,0]
[80125,"a","Maanduse rajamine, R ≤10Ω  ",null,"tk  ",{"$f":"2+2","v":4},null,0]
[80125,"b","Maanduse rajamine, R ≤30Ω  ",null,"tk  ",1,null,0]
[80125,"c","Maanduse rajamine, R ≤ 100Ω  ",null,"tk  ",{"$f":"2+2+2","v":6},null,0]
[80133,null,"Kontrollitoimingud  ",null,"obj  ",1,null,0]
[80134,null,"Mahamärkimine ja teostusmõõdistus  ",null,"m  ",902,null,0]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H338:H353)+SUM(H357:H376)+SUM(H379:H402)","v":31.747462499999997}]
[]
[]
["KULUTUSED Nr. 9 MAASTIKUKUJUNDUSTÖÖD"]
["Artikli nr.",null,"Makseartikli nimetus","Parameetrid","Mõõtühik","Maht","kg/CO2e","t/CO2e"]
[1,2,3,4,5,6,7,8]
[]
[90201,"a","Muru kasvualuse rajamine ja külv ",9,"m²",54619,{"$f":"_xlfn.XLOOKUP(A411,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D411","v":0.23400000000000001},{"$f":"F411*G411/1000","v":12.780846000000002}]
[90201,"b","Muru kasvualuse rajamine ja külv  (mahasõidud)",10,"m²",202,{"$f":"_xlfn.XLOOKUP(A412,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D412","v":0.26},{"$f":"F412*G412/1000","v":5.2520000000000004E-2}]
[90201,"d","Muru kasvualuse rajamine ja külv ",5,"m²",174521,{"$f":"_xlfn.XLOOKUP(A413,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D413","v":0.13},22.687729999999998]
[90201,"e","Muru kasvualuse rajamine ja külv (mahasõidud)",5,"m²",3148,{"$f":"_xlfn.XLOOKUP(A414,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D414","v":0.13},0.40923999999999999]
[90201,"g","Muru kasvualuse rajamine ja külv  (rekultiveeritavad alad)",5,"m²",1114,{"$f":"_xlfn.XLOOKUP(A415,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D415","v":0.13},0.14482]
[90201,"h","Muru kasvualuse rajamine ja külv (kraavid)",5,"m²",6521,{"$f":"_xlfn.XLOOKUP(A416,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D416","v":0.13},0.84772999999999998]
[90201,"i","Muru kasvualuse rajamine ja külv (mullavall)",5,"m²",2270,{"$f":"_xlfn.XLOOKUP(A417,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D417","v":0.13},0.29510000000000003]
[90201,"j","Muru kasvualuse rajamine ja külv (ainult kohalik niidutaimede seeme, kaitsealadel)",5,"m²",9900,{"$f":"_xlfn.XLOOKUP(A418,GWP!$A$23:$A$561,GWP!$F$23:$F$561)*D418","v":0.13},1.2869999999999999]
[90302,null,"1,0-2,5 m kõrgustele istutatavatele lehtpuudele kasvualuse rajamine, istutamine ja toestamine - suurulukite läbipääsud","kask, sarapuu, paakspuu, harilik türnpuu, halapaju vm","tk",150,{"$f":"_xlfn.XLOOKUP(A419,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[90304,"a","0,6-1,5 m kõrgustele istutatavatele okaspuudele kasvualuse rajamine, istutamine ja toestamine - suurulukite läbipääsud","kuusk, mänd vm","tk",100,{"$f":"_xlfn.XLOOKUP(A420,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[90304,"b","0,3-0,5 m kõrgustele okaspuudele kasvualuse rajamine, istutamine ja toestamine - Konuvere viadukti ringristmike haljastamine","Kääbus-mägimänd","tk",120,{"$f":"_xlfn.XLOOKUP(A421,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[90501,"a","Üherealise heki (elupuu Smaragd) istutamine koos kasvualuse rajamisega (pk 711 paremal Anni-Jüri kinnistu"," h = 1,0 m","m",50,{"$f":"_xlfn.XLOOKUP(A422,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[90601,null,"Istutatava üksiku lehtpõõsa kasvualuse rajamine ja istutamine - suurulukite läbipääsud","vaarikas, kusla-puu, korvpaju vm","tk",250,{"$f":"_xlfn.XLOOKUP(A423,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[91001,null,"Bussiooteplatvormid ",null,"tk",2,{"$f":"_xlfn.XLOOKUP(A424,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[91101,null,"Ootekoda",null,"tk",2,{"$f":"_xlfn.XLOOKUP(A425,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[91501,null,"Võrkaia ehitamine (pk 772+50 vasakul)"," h =  1,2 m","m",26,{"$f":"_xlfn.XLOOKUP(A426,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[91505,"a","Autovärava ehitamine"," h =  2,2 m, l = 4,0  m","tk",20,{"$f":"_xlfn.XLOOKUP(A427,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[91505,"b","Autovärava ehitamine"," h =  2,2 m, l = 5,0  m","tk",2,{"$f":"_xlfn.XLOOKUP(A428,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[91506,null,"Jalgvärava ehitamine"," h = 2,2  m, l = 1,3  m","tk",2,{"$f":"_xlfn.XLOOKUP(A429,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[92001,"a","Ulukitara ehitamine koos märkelindiga"," h = 2,2 m","m",14437,{"$f":"_xlfn.XLOOKUP(A430,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[92001,"b","Ulukitara ehitamine koos kahepaiksete piirdega ja märkelindiga"," h = 2,2 m","m",2890,{"$f":"_xlfn.XLOOKUP(A431,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[92001,"c","Ulukitara ja kraavi ristumisel tara rippelement koos paigaldusega ja kraavipõhja kindlustusega lubjakivikillustikuga",null,"tk",22,{"$f":"_xlfn.XLOOKUP(A432,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[92003,null,"Tagasihüppekoht",null,"tk",13,{"$f":"_xlfn.XLOOKUP(A433,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[92007,null,"Risuvall",null,"m",330,{"$f":"_xlfn.XLOOKUP(A434,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[92008,null,"Ulukirest koos paigaldusega"," 5,2 x 6m","tk",2,null,0]
[92502,null,"Mullavalli ehitamine kohalikust pinnasest (pk 707-711 vasakul)",null,"m³",3021,{"$f":"_xlfn.XLOOKUP(A436,GWP!$A$23:$A$561,GWP!$F$23:$F$561)","v":0},0]
[93007,null,"Rattaparkla 2,5 x 4,0m, katusega",null,"tk",2,null,0]
[]
[null,null,null,null,null,null,"Kantud kokkuvõttesse",{"$f":"SUM(H411:H438)","v":38.504985999999995}]
[]
[]
[]
["KOKKUVÕTE",null,null,null,null,null,null,"Kokku"]
[null,null,null,null,null,null,"Kulutused nr. 1  ÜLDISED",{"$f":"H24","v":0},{"$f":"H444/$H$455*1000","v":0}]
[null,null,null,null,null,null,"Kulutused nr. 2 EHITUSOBJEKTI  ETTEVALMISTAMINE",{"$f":"H65","v":4.6209910000000001},2.0644077715878683E-2]
[null,null,null,null,null,null,"Kulutused nr. 3 MULLATÖÖD",{"$f":"H98","v":4819.4474699999992},21.530673424439666]
[null,null,null,null,null,null,"Kulutused nr. 4 KATEND",{"$f":"H171","v":12724.007903999991},56.84395577217753]
[null,null,null,null,null,null,"Kulutused nr. 5  DRENAAŽ  JA  TRUUBID",{"$f":"H228","v":128.25814999999997},0.57298774576596767]
[null,null,null,null,null,null,"Kulutused nr. 6 KONSTRUKTSIOONID",{"$f":"H279","v":50.87283},0.22727217087128812]
[null,null,null,null,null,null,"Kulutused nr. 7 LIIKLUSKORRALDUS-  JA  OHUTUSVAHENDID",{"$f":"H330","v":2212.3786999999993},9.8837062915194238]
[null,null,null,null,null,null,"Kulutused nr. 8 TEHNOVÕRGUD",{"$f":"H404","v":31.747462499999997},0.14183041757318809]
[null,null,null,null,null,null,"Kulutused nr. 9 MAASTIKUKUJUNDUSTÖÖD",{"$f":"H439","v":38.504985999999995},0.17201936195781825]
[]
["KOKKU",null,null,null,null,null,null,{"$f":"SUM(H444:H452)","v":20009.838493499989}]
[null,null,null,null,null,null,"Katte maht",{"$f":"F135+F136+F137+F138+F140+F141+F142+F143+F144+F145+F146+F153","v":223841}]
[null,null,null,null,null,null,null,{"$f":"H454/H455*1000","v":89.393089262020766}]